Quarterly report · Q2
5218.TEDINET S100O7NH
Period2021-11-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.6bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥284m | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥502m | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥632m | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥985m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥292m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥346m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥56.9bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥53.6bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥51.5bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥13.5bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.6bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥37.8bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥716m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥624m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥781m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥306m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥89m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥530m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.43 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.42 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.99 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.01 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.63 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥5.4bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥5.4bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥790m |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥8.2bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥8.2bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥515m |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥4.3bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥4.3bn |
| jpcrp040300-q2r_E01170-000Electronicsreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥214m |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥6.2bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥6.2bn |
| jpcrp040300-q2r_E01170-000Optical Productsreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥71m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 6461799000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22194857000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22868640000 | JPY |
| Assets | Prior1YearInstant | 53606059000 | JPY |
| Assets | CurrentQuarterInstant | 56914115000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1527307000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1787833000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 459433000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 591798000 | JPY |
| Short term loans payable | Prior1YearInstant | 3052757000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3629381000 | JPY |
| Lease obligations cl | Prior1YearInstant | 724243000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 318990000 | JPY |
| Income taxes payable | Prior1YearInstant | 349030000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 430612000 | JPY |
| Provision for bonuses | Prior1YearInstant | 739389000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 686128000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 88352000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 62051000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 869000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 524000 | JPY |
| Accounts payable other | Prior1YearInstant | 984454000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 971526000 | JPY |
| Other cl | Prior1YearInstant | 459192000 | JPY |
| Other cl | CurrentQuarterInstant | 371794000 | JPY |
| Current liabilities | Prior1YearInstant | 8385030000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8850639000 | JPY |
| Long term loans payable | Prior1YearInstant | 1778538000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1671026000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 517821000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 875018000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1090943000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1240272000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1418660000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1403032000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 77796000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 92694000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 87922000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 87922000 | JPY |
| Other ncl | Prior1YearInstant | 137630000 | JPY |
| Other ncl | CurrentQuarterInstant | 137630000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5109312000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5507597000 | JPY |
| Liabilities | Prior1YearInstant | 13494343000 | JPY |
| Liabilities | CurrentQuarterInstant | 14358237000 | JPY |
| Capital stock | Prior1YearInstant | 5855000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5855000000 | JPY |
| Capital surplus | Prior1YearInstant | 7959708000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7962140000 | JPY |
| Retained earnings | Prior1YearInstant | 24814081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |