Half-year report · Q2
5216.TEDINET S100WI2R
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥242m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥276m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥30m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥276m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥276m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥276m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2024-12-31 | Cons. | Assets |
| Total liabilities | ¥822m | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥912m | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2024-12-31 | Cons. | Net assets |
| Cash and deposits | ¥225m | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥640m | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥225m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥640m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥228m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥373m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥488m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥434m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥155m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-5.76 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.83 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.79 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥136m |
| jpcrp040300-q2r_E01205-000Commercial Support Robot Segmentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥526m |
| jpcrp040300-q2r_E01205-000Commercial Support Robot Segmentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥520m |
| jpcrp040300-q2r_E01205-000Commercial Support Robot Segmentsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| jpcrp040300-q2r_E01205-000Commercial Support Robot Segmentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥183m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥44m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥44m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥34m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥173m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥173m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥6m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥318m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥318m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥43m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥113m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | −¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 3519109000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 608000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 683000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 608000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 683000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 28793000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 20946000 | JPY |
| Net assets | Prior1YearInstant | 3742726000 | JPY |
| Net assets | CurrentQuarterInstant | 3540739000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4655211000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4362850000 | JPY |
| Net sales | CurrentYTDDuration | 1080884000 | JPY |
| Cost of sales | CurrentYTDDuration | 823660000 | JPY |
| Gross profit | CurrentYTDDuration | 257224000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 499618000 | JPY |
| Operating income | CurrentYTDDuration | -242393000 | JPY |
| Interest income noi | CurrentYTDDuration | 298000 | JPY |
| Other noi | CurrentYTDDuration | 9328000 | JPY |
| Non operating income | CurrentYTDDuration | 9627000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6515000 | JPY |
| Commission fee noe | CurrentYTDDuration | 8632000 | JPY |
| Idle non current assets expenses noe | CurrentYTDDuration | 21385000 | JPY |
| Other noe | CurrentYTDDuration | 6504000 | JPY |
| Non operating expenses | CurrentYTDDuration | 43037000 | JPY |
| Ordinary income | CurrentYTDDuration | -275804000 | JPY |
| Income before income taxes | CurrentYTDDuration | -275804000 | JPY |
| Income taxes current | CurrentYTDDuration | 5488000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -5098000 | JPY |
| Income taxes | CurrentYTDDuration | 390000 | JPY |
| Profit loss | CurrentYTDDuration | -276194000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -276194000 | JPY |
| Profit loss | CurrentYTDDuration | -276194000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 75000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 75000 | JPY |
| Comprehensive income | CurrentYTDDuration | -276119000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -276119000 | JPY |
| Income before income taxes | CurrentYTDDuration | -275804000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 24145000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 198768000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 3605000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -152000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -298000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 6515000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 329086000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -198202000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | -22089000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 200217000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | -21051000 | JPY |
| Other net ope cf subtotal | CurrentYTDDuration | 4520000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |