Half-year report · Q2
5216.TEDINET S100U7K5
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥586m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥705m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥286m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥33m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥215m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥18m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥399m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥201m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥29m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥201m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥29m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥555m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥202m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥700m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥920m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥457m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥197m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥551m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥52m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥21m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥52m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥125m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥101m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥27m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥74m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥31m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥146m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.85 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.58 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.04 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.82 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,455,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥52m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥52m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥19m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥143m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥143m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥14m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥391m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥391m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥28m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥586m |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥586m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥586m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥586m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥33m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥9m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥31m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥231m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥231m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥175m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥286m |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥286m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | −¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration_NonConsolidatedMember | 190008000 | JPY |
| Proceeds from disposal of treasury shares from exercise of share acquisition rights fin cf | Prior1YTDDuration_NonConsolidatedMember | 63430000 | JPY |
| Proceeds from disposal of treasury shares from exercise of share acquisition rights fin cf | CurrentYTDDuration_NonConsolidatedMember | 33156000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration_NonConsolidatedMember | 6821000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration_NonConsolidatedMember | 145831000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | 73808000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 30315000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | -30989000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 94234000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 51633000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant_NonConsolidatedMember | 124550000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 20644000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -21833000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -21833000 | JPY |
| Haulage expenses sga | Prior1YTDDuration_NonConsolidatedMember | 5131000 | JPY |
| Haulage expenses sga | CurrentYTDDuration_NonConsolidatedMember | 11090000 | JPY |
| Salaries sga | Prior1YTDDuration_NonConsolidatedMember | 27613000 | JPY |
| Salaries sga | CurrentYTDDuration_NonConsolidatedMember | 27282000 | JPY |
| Commission fee and business consignment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 21427000 | JPY |
| Commission fee and business consignment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 16556000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SubstrateSegmentsReportableSegmentsMember | 231465000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | 4418000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 50393000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 286277000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 286277000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SubstrateSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SubstrateSegmentsReportableSegmentsMember | 231465000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | 4418000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 50393000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 286277000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 286277000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SubstrateSegmentsReportableSegmentsMember | -174727000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | -31255000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | -8531000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | -214514000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | -214514000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SubstrateSegmentsReportableSegmentsMember | 391377000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | 143190000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 51807000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 586376000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 586376000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SubstrateSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |