Half-year report · Q2
5216.TEDINET S100U7K5
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥586m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥705m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥286m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥33m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥215m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥18m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥399m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥201m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥29m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥201m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥29m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥555m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥202m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥700m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥920m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥457m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥197m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥551m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥52m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥21m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥52m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥125m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥101m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥27m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥74m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥31m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥146m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.85 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.58 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.04 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.82 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,455,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥52m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥52m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥19m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥143m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥143m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥14m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥391m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥391m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥28m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥586m |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥586m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥586m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥586m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥33m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q2r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥9m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥31m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥231m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥231m |
| jpcrp040300-q2r_E01205-000Substrate Segmentsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥175m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥286m |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥286m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | −¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 149660000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 16002000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 16577000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 20410000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 10947000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 17510000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 38044000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 44334000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 54009000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 4481000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 8264000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17127000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27755000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 264498000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 325902000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 233126000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 224566000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 17380000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 16767000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 66056000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 59371000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 7222000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 5136000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 507321000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 507321000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 19673000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 15931000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 850781000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 829093000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1764000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2064000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 852545000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 831157000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1117044000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1157060000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 21343000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 24100000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 293788000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150113000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 13726000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 14046000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 148151000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 102724000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 8742000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 8840000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1063000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 303000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant_NonConsolidatedMember | 6460000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant_NonConsolidatedMember | 710000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 54976000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |