Quarterly report · Q3
5216.TEDINET S100S81G
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥446m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥916m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥314m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥23m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥302m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥33m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥302m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥7m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥303m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥744,000 | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥810m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥842m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥450m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥689m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥695m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥27m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥94m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-9.05 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.02 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.02 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.95 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.02 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 33,831,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥10m |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥10m |
| Otherother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥47m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥76m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥76m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥11m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥360m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥360m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥256m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥436m |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥436m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | −¥267m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥446m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥446m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥314m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥787m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥787m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥33m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥916m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥916m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥916m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥916m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on reduction of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 100000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 52703000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 100000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 7459000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -302217000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 852000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 852000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 852000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 852000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 6607000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -303069000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -21833000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -21833000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | 787096000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 128642000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 915738000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 915738000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | 787096000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 128642000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 915738000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 915738000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | -32848000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 9686000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | -23161000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | -23161000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | 359817000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 75887000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 435705000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | 10178000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 445883000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | 359817000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 75887000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 435705000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | 10178000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 445883000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000SubstrateSegmentsReportableSegmentsMember | -256096000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | -10634000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | -266730000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | -47300000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | -314030000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |