Annual report
5216.TEDINET S100QIBH
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 93
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥117m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥43m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥33m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥9m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥368m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥436m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥294m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥291m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥7m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income (owners) | −¥294m | 2018-01-01 → 2018-12-31d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥744,000 | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥9m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥735m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.1bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥291m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥842m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥981m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥689m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥688m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥301m | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | −¥1.1bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | −¥54m | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | −¥55m | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥94m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥205m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥94m | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥205m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥155m | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥27m | at 2019-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥146m | at 2018-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥230m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥223m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥306m | 2020-01-01 → 2020-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥169m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14m | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥227m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2020-01-01 → 2020-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥354m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥114m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥282m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥435m | 2020-01-01 → 2020-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥200m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4m | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.02 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.28 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.99 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.99 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.2 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.02 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.02 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.28 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥20.81 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥20.78 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9.95 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-70.37 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-3.37 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-3.43 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -93.3% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.2% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.3% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.1% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -308.7% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -314.1% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 33,831,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,582,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,143,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,143,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 97 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 103 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 104 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 113 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 141 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 125 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Real Estate Rent Segmentsreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥22m |
| Real Estate Rent Segmentsreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥6m |
| Real Estate Rent Segmentsreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥150m |
| Real Estate Rent Segmentsreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥150m |
| Real Estate Rent Segmentsreportable segment | segment assets | at 2022-12-31 | ¥146m |
| Real Estate Rent Segmentsreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥13m |
| Substrate Segmentsreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥241m |
| Substrate Segmentsreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥49m |
| Substrate Segmentsreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥908m |
| Substrate Segmentsreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥908m |
| Substrate Segmentsreportable segment | segment assets | at 2022-12-31 | ¥1.4bn |
| Substrate Segmentsreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥104m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥262m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥55m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| —segment total | segment assets | at 2022-12-31 | ¥1.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | −¥117m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | −¥117m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,050
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 30122 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 6680 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 4636 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 275830 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 338269 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 4619 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0019 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0602 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.0890 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0198 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0137 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.8154 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 14232000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.4309 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 1898000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0575 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 786000 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0238 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 460000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0139 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 367000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0111 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 310000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0094 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 236000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0072 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 229000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0069 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 204000 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0062 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 147000 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0045 | |
| Number of shares held | CurrentYearInstant | 18873000 | |
| Shareholding ratio | CurrentYearInstant | 0.5714 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 800700 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 33026200 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 330262 | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember | 4619 | |
| Number of shares issued shares voting rights | CurrentYearInstant | 33831519 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant | 330262 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant_Row1Member | 800700 | |
| Number of shares held in others names treasury shares etc | CurrentYearInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentYearInstant_Row1Member | 800700 | |
| Shareholding ratio treasury shares etc | CurrentYearInstant_Row1Member | 0.0237 | |
| Number of shares held in own name treasury shares etc | CurrentYearInstant | 800700 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |