Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥299.2bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥280.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥324.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥292.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥242.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥10.4bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥12.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥9.5bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥34.1bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥45.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥19.1bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥23.8bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥28.6bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥12.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥26.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥28.2bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥27.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.5bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥26.3bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥695.2bnat 2024-12-31Cons.Assets
Total assets¥703.9bnat 2023-12-31Cons.Assets
Total assets¥747.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥698.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥658.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥207.6bnat 2024-12-31Cons.Liabilities
Total liabilities¥213.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥487.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥490.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥528.9bnat 2022-12-31dCons.Net assets
Net assets / equity¥499.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥476.9bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥124.0bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥75.4bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥123.6bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥75.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥106.9bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥134.7bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥121.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥52.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥31.6bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥69.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥47.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥42.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥57.2bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥31.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥19.8bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥48.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥29.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥141.672024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-282.92023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥302.762022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥290.982021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.842020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,996.61at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,463.53at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,635.52at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,321.77at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,886.1at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE-5.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees5,498at 2024-12-31Cons.Number of employees
Employees5,578at 2023-12-31Cons.Number of employees
Employees6,349at 2022-12-31dCons.Number of employees
Employees6,251at 2021-12-31dCons.Number of employees
Employees6,157at 2020-12-31dCons.Number of employees
Revenue¥139.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥120.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥146.2bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥154.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥115.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥12.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥14.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥2.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥16.8bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥36.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26.5bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥924m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥17.8bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥2.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥16.8bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥20.4bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥14.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥538.4bnat 2024-12-31StandaloneAssets
Total assets¥565.1bnat 2023-12-31StandaloneAssets
Total assets¥576.6bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥577.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥585.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥150.9bnat 2024-12-31StandaloneLiabilities
Total liabilities¥157.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥387.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥408.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥426.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥423.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥424.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥32.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥23.0bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥209.122024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.792023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.762022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥213.222021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.792020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,799.87at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,578.24at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,580.68at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,549.77at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,389.27at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued99,523,246at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued99,523,246at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued99,523,246at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued99,523,246at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued99,523,246at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,746at 2024-12-31StandaloneNumber of employees
Employees1,713at 2023-12-31StandaloneNumber of employees
Employees1,687at 2022-12-31dStandaloneNumber of employees
Employees1,682at 2021-12-31dStandaloneNumber of employees
Employees1,662at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,520
ItemContextValueUnit
Comprehensive income attributable to non controlling interestsPrior1YearDuration-97000000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration454000000JPY
Net assetsPrior2YearInstant_CapitalStockMember32155000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember34278000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember446359000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-20072000000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember492721000000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-11165000000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-11165000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember-26188000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember-26188000000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-11899000000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-11899000000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember-4000000JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember39000000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember34000000JPY
Change of scope of consolidationPrior1YearDuration_RetainedEarningsMember904000000JPY
Change of scope of consolidationPrior1YearDuration_ShareholdersEquityMember904000000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-4000000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember-36449000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-11860000000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember-48313000000JPY
Net assetsPrior1YearInstant_CapitalStockMember32155000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember34273000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember409910000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-31932000000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember444407000000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember14207000000JPY
Net assetsPrior2YearInstant_DeferredGainsOrLossesOnHedgesMember443000000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember16973000000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember31623000000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember4567000000JPY
Net assetsPrior2YearInstant528912000000JPY
Dividends from surplusPrior1YearDuration-11165000000JPY
Profit loss attributable to owners of parentPrior1YearDuration-26188000000JPY
Purchase of treasury stockPrior1YearDuration-11899000000JPY
Disposal of treasury stockPrior1YearDuration34000000JPY
Change of scope of consolidationPrior1YearDuration904000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2578000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_DeferredGainsOrLossesOnHedgesMember-404000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember8841000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember11015000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember-1483000000JPY
Net changes of items other than shareholders equityPrior1YearDuration9531000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2578000000JPY
Total changes of items during the periodPrior1YearDuration_DeferredGainsOrLossesOnHedgesMember-404000000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember8841000000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember11015000000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember-1483000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass