Half-year report · Q2
5214.TEDINET S100U7J1
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥154.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥280.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥139.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥5.7bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥10.3bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥9.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥41.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥14.1bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥30.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥26.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥15.7bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥15.8bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥747.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥703.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥736.0bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥216.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥213.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥530.7bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥490.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥516.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥119.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥119.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥106.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥33.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥347.08 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-282.9 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-168.85 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)洪 性禎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)溝 静太 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大西洋平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 139178000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 154717000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 279974000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -3066000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 10276000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -9480000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -15711000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 30202000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -26188000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -5105000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 53964000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -16564000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 516857000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 530659000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 490130000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 736050000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 747328000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 703917000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -168.85 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 347.08 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -282.90 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.698 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.706 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.692 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -9236000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 25847000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -1360000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -20728000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 33037000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -20777000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 5797000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -18350000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -11572000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 84736000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 119189000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 75083000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 99523246 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 99523246 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 99523246 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 99523246 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 16545000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |