Quarterly report · Q2
5214.TEDINET S100OXM6
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥172.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥292.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥142.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥19.2bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥15.3bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥29.7bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥45.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥34.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19.7bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥13.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥759.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥698.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥679.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥219.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥198.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥540.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥499.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥494.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥131.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥135.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥131.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥134.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥134.2bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥121.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥69.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥31.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥29.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥262.46 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.86 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.03 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.63 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | CurrentYTDDuration | 46680000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 22249000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 46538000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 128000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 141000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 19691000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 34650000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 12624000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 13496000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -1990000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -544000000 | JPY |
| Increase decrease in provision for special repairs ope cf | Prior1YTDDuration | 679000000 | JPY |
| Increase decrease in provision for special repairs ope cf | CurrentYTDDuration | 840000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -4319000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -6754000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -327000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in trade receivables and contract assets ope cf | Prior1YTDDuration | － | JPY |
| Decrease increase in trade receivables and contract assets ope cf | CurrentYTDDuration | -1158000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 8532000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -15388000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 5758000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 1004000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2967000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -10587000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 65000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -1392000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 37747000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 14166000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 2870000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 729000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YTDDuration | -14411000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -26022000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 348000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 25000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -11192000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -25267000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -1437000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 906000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 6092000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 9771000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -24779000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -2937000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | 10000000000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -4832000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -5580000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -353000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -432000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -609000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |