Half-year report · HY
5210.TEDINET S100X3FI
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥73.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥94.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥94.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥92.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥54.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥258.43 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.54 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥128m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥282m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥282m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥231m |
| Glass Containersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| Glass Containersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| Glass Containersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Glass Containersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.4bn |
| Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥54m |
| Logisticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥384m |
| New Glassreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| New Glassreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| New Glassreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| New Glassreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥262m |
| Plastics Containersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Plastics Containersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.6bn |
| Plastics Containersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥212m |
| Plastics Containersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥433m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥36.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥36.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥282m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥36.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥36.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥55m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥281m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥281m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥72m |
| Glass Containersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.5bn |
| Glass Containersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| Glass Containersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥31m |
| Glass Containersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥45m |
| Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥335m |
| New Glassreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| New Glassreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| New Glassreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| New Glassreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥89m |
| Plastics Containersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Plastics Containersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Plastics Containersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥200m |
| Plastics Containersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥445m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥37.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥37.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥281m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥38.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥37.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 806000000 | JPY |
| Provision for bonuses | InterimInstant | 901000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 63000000 | JPY |
| Provision for directors bonuses | InterimInstant | 56000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 83000000 | JPY |
| Provision for product warranties | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 4095000000 | JPY |
| Other cl | InterimInstant | 3669000000 | JPY |
| Current liabilities | Prior1YearInstant | 19435000000 | JPY |
| Current liabilities | InterimInstant | 20338000000 | JPY |
| Bonds payable | Prior1YearInstant | 857000000 | JPY |
| Bonds payable | InterimInstant | 785000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16167000000 | JPY |
| Long term loans payable | InterimInstant | 14330000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 563000000 | JPY |
| Lease obligations ncl | InterimInstant | 493000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2818000000 | JPY |
| Net defined benefit liability | InterimInstant | 2770000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | － | JPY |
| Provision for share based remuneration ncl | InterimInstant | 21000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 49000000 | JPY |
| Deferred tax liabilities | InterimInstant | 71000000 | JPY |
| Other ncl | Prior1YearInstant | 584000000 | JPY |
| Other ncl | InterimInstant | 586000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 21041000000 | JPY |
| Noncurrent liabilities | InterimInstant | 19059000000 | JPY |
| Liabilities | Prior1YearInstant | 40476000000 | JPY |
| Liabilities | InterimInstant | 39397000000 | JPY |
| Capital stock | Prior1YearInstant | 14074000000 | JPY |
| Capital stock | InterimInstant | 14074000000 | JPY |
| Capital surplus | Prior1YearInstant | 16592000000 | JPY |
| Capital surplus | InterimInstant | 16592000000 | JPY |
| Retained earnings | Prior1YearInstant | 22369000000 | JPY |
| Retained earnings | InterimInstant | 23887000000 | JPY |
| Treasury stock | Prior1YearInstant | -1530000000 | JPY |
| Treasury stock | InterimInstant | -1532000000 | JPY |
| Shareholders equity | Prior1YearInstant | 51505000000 | JPY |
| Shareholders equity | InterimInstant | 53022000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1104000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1470000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 108000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 65000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2513000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 980000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -449000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -388000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3276000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 2129000000 | JPY |
| Non controlling interests | Prior1YearInstant | -405000000 | JPY |
| Non controlling interests | InterimInstant | -406000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |