Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-24
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥2.06T2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.07T2024-01-01 → 2024-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.02T2023-01-01 → 2023-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥2.04T2022-01-01 → 2022-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥1.70T2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥127.5bn2025-01-01 → 2025-12-31Cons.Operating profit loss IFRS
Operating income¥125.8bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Profit before tax¥124.8bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥50.0bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥122.8bn2023-01-01 → 2023-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥58.5bn2022-01-01 → 2022-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥210.0bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥69.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥94.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥65.8bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥3.2bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥123.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥79.5bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income−¥77.9bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Total assets¥2.95Tat 2025-12-31Cons.Assets IFRS
Total assets¥2.89Tat 2024-12-31Cons.Assets IFRS
Total assets¥2.93Tat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥2.81Tat 2022-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥2.67Tat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥1.22Tat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥1.22Tat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥1.73Tat 2025-12-31Cons.Equity IFRS
Net assets / equity¥1.67Tat 2024-12-31Cons.Equity IFRS
Net assets / equity¥1.65Tat 2023-12-31vCons.Equity IFRS
Equity (owners)¥1.49Tat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.44Tat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.45Tat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.39Tat 2022-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.31Tat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥94.7bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥108.0bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥146.1bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥209.7bnat 2022-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥195.8bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥274.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥284.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥212.5bn2023-01-01 → 2023-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥217.1bn2022-01-01 → 2022-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥326.7bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥178.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥195.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥179.8bn2023-01-01 → 2023-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥145.3bn2022-01-01 → 2022-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥123.8bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥114.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥131.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥108.0bn2023-01-01 → 2023-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥78.2bn2022-01-01 → 2022-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥252.3bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥326.22025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-443.712024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥304.732023-01-01 → 2023-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-14.222022-01-01 → 2022-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥559.112021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥325.672025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-443.712024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥304.012023-01-01 → 2023-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-14.222022-01-01 → 2022-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥557.12021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥7,003.63at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥6,773.86at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥6,831.89at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥6,271.35at 2022-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,930.27at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio50.3%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.7%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.3%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.4%at 2022-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.3%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.7%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-6.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.6%2023-01-01 → 2023-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-0.2%2022-01-01 → 2022-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE10.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees52,896at 2025-12-31Cons.Number of employees
Employees53,687at 2024-12-31Cons.Number of employees
Employees56,724at 2023-12-31vCons.Number of employees
Employees57,609at 2022-12-31vCons.Number of employees
Employees55,999at 2021-12-31dCons.Number of employees
Revenue¥652.7bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥653.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥667.0bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥631.8bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥566.8bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥40.3bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥29.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥120.9bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥94.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥115.1bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103.8bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥124.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥135.9bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥14.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥117.6bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥20.8bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥112.9bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥46.7bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥117.2bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.41Tat 2025-12-31StandaloneAssets
Total assets¥1.33Tat 2024-12-31StandaloneAssets
Total assets¥1.39Tat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥1.34Tat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥1.36Tat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥661.8bnat 2025-12-31StandaloneLiabilities
Total liabilities¥648.0bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥751.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥680.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥753.8bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥738.8bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥757.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥554mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥607mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥554.772025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-98.262024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥522.92023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.662022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥529.342021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥553.862025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥521.662023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥210.072022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥527.432021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2102025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2102024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2102023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2102022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,538.5at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,207.79at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,553.98at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,327.03at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,413.15at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.1%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE6.3%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE16.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued217,434,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued217,434,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued217,434,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued227,441,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued227,441,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees8,122at 2025-12-31StandaloneNumber of employees
Employees8,014at 2024-12-31StandaloneNumber of employees
Employees7,753at 2023-12-31vStandaloneNumber of employees
Employees7,412at 2022-12-31vStandaloneNumber of employees
Employees7,223at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31−¥20m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31¥51m
Automotivereportable segmentcapex2025-01-01 → 2025-12-31¥43.1bn
Automotivereportable segmentemployeesat 2025-12-3115997 pure
Automotivereportable segmentsegment profit2025-01-01 → 2025-12-31¥29.3bn
Glassreportable segmentcapex2025-01-01 → 2025-12-31¥33.1bn
Glassreportable segmentemployeesat 2025-12-3112697 pure
Glassreportable segmentsegment profit2025-01-01 → 2025-12-31¥17.3bn
Lifesciencereportable segmentcapex2025-01-01 → 2025-12-31¥28.1bn
Lifesciencereportable segmentemployeesat 2025-12-312967 pure
Lifesciencereportable segmentsegment profit2025-01-01 → 2025-12-31−¥22.3bn
—segment totalemployeesat 2025-12-3149160 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥251.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥127.4bn
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31−¥43m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥350m
Automotivereportable segmentcapex2024-01-01 → 2024-12-31¥35.5bn
Automotivereportable segmentsegment profit2024-01-01 → 2024-12-31¥13.9bn
Glassreportable segmentcapex2024-01-01 → 2024-12-31¥33.8bn
Glassreportable segmentsegment profit2024-01-01 → 2024-12-31¥16.4bn
Lifesciencereportable segmentcapex2024-01-01 → 2024-12-31¥35.8bn
Lifesciencereportable segmentsegment profit2024-01-01 → 2024-12-31−¥21.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥257.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥125.5bn
Automotivereportable segmentemployeesat 2025-12-311885 pure
Glassreportable segmentemployeesat 2025-12-31479 pure
Lifesciencereportable segmentemployeesat 2025-12-31379 pure
—segment totalemployeesat 2025-12-316013 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,232
ItemContextValueUnit
Assets IFRSPrior1YearInstant2889665000000JPY
Assets IFRSCurrentYearInstant2950077000000JPY
Trade payables cl IFRSPrior1YearInstant201803000000JPY
Trade payables cl IFRSCurrentYearInstant210036000000JPY
Interest bearing liabilities cl IFRSPrior1YearInstant129940000000JPY
Interest bearing liabilities cl IFRSCurrentYearInstant98538000000JPY
Long term interest bearing debt due within one year cl IFRSPrior1YearInstant109921000000JPY
Long term interest bearing debt due within one year cl IFRSCurrentYearInstant118411000000JPY
Other payables cl IFRSPrior1YearInstant214523000000JPY
Other payables cl IFRSCurrentYearInstant220258000000JPY
Income taxes payable cl IFRSPrior1YearInstant21376000000JPY
Income taxes payable cl IFRSCurrentYearInstant19125000000JPY
Provisions cl IFRSPrior1YearInstant1361000000JPY
Provisions cl IFRSCurrentYearInstant3518000000JPY
Other current liabilities cl IFRSPrior1YearInstant21183000000JPY
Other current liabilities cl IFRSCurrentYearInstant26315000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSPrior1YearInstant700110000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSCurrentYearInstant696203000000JPY
Liabilities directly associated with assets held for sale IFRSPrior1YearInstant8661000000JPY
Liabilities directly associated with assets held for sale IFRSCurrentYearInstant-JPY
Total current liabilities IFRSPrior1YearInstant708771000000JPY
Total current liabilities IFRSCurrentYearInstant696203000000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant409876000000JPY
Interest bearing liabilities ncl IFRSCurrentYearInstant429514000000JPY
Deferred tax liabilities IFRSPrior1YearInstant22865000000JPY
Deferred tax liabilities IFRSCurrentYearInstant20313000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant51370000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant50147000000JPY
Provisions ncl IFRSPrior1YearInstant12883000000JPY
Provisions ncl IFRSCurrentYearInstant12419000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant12199000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant9757000000JPY
Non current labilities IFRSPrior1YearInstant509196000000JPY
Non current labilities IFRSCurrentYearInstant522151000000JPY
Liabilities IFRSPrior1YearInstant1217967000000JPY
Liabilities IFRSCurrentYearInstant1218355000000JPY
Share capital IFRSPrior1YearInstant90873000000JPY
Share capital IFRSCurrentYearInstant90873000000JPY
Capital surplus IFRSPrior1YearInstant95781000000JPY
Capital surplus IFRSCurrentYearInstant95864000000JPY
Retained earnings IFRSPrior1YearInstant744766000000JPY
Retained earnings IFRSCurrentYearInstant772913000000JPY
Treasury shares IFRSPrior1YearInstant-26767000000JPY
Treasury shares IFRSCurrentYearInstant-26323000000JPY
Other components of equity IFRSPrior1YearInstant531134000000JPY
Other components of equity IFRSCurrentYearInstant551798000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant1435787000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant1485126000000JPY
Non controlling interests IFRSPrior1YearInstant235909000000JPY
Non controlling interests IFRSCurrentYearInstant246595000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass