Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥2.07T2024-01-01 → 2024-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.02T2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.04T2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.70T2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.41T2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥125.8bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥128.8bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax−¥50.0bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥122.8bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥58.5bn2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥210.0bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥57.1bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥94.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥65.8bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥3.2bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥123.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥32.7bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥77.9bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥82.5bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥2.89Tat 2024-12-31Cons.Assets IFRS
Total assets¥2.93Tat 2023-12-31Cons.Assets IFRS
Total assets¥2.81Tat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥2.67Tat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥2.53Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥1.22Tat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥1.28Tat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥1.67Tat 2024-12-31Cons.Equity IFRS
Net assets / equity¥1.65Tat 2023-12-31Cons.Equity IFRS
Net assets / equity¥1.59Tat 2022-12-31dCons.Equity IFRS
Equity (owners)¥1.44Tat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.45Tat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.39Tat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.31Tat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.12Tat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥108.0bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥146.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥209.7bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥195.8bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥236.1bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥284.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥212.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥217.1bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥326.7bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥225.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥195.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥179.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥145.3bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥123.8bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥230.2bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥131.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥108.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥78.2bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥252.3bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥128.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-443.712024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥304.732023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-14.222022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥559.112021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥147.842020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-443.712024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥304.012023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-14.222022-01-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥557.12021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥147.242020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥6,773.86at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥6,831.89at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥6,271.35at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,930.27at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,038.52at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio49.7%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.3%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.4%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.3%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.0%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-6.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-0.2%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE2.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees53,687at 2024-12-31Cons.Number of employees
Employees56,724at 2023-12-31Cons.Number of employees
Employees57,609at 2022-12-31dCons.Number of employees
Employees55,999at 2021-12-31dCons.Number of employees
Employees56,179at 2020-12-31dCons.Number of employees
Revenue¥653.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥667.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥631.8bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥566.8bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥505.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥29.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥22.5bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥94.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥115.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥103.8bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥124.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥41.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥14.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥123.4bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥20.8bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥112.9bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥46.7bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥117.2bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥39.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.33Tat 2024-12-31StandaloneAssets
Total assets¥1.39Tat 2023-12-31StandaloneAssets
Total assets¥1.34Tat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.36Tat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.45Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥648.0bnat 2024-12-31StandaloneLiabilities
Total liabilities¥632.3bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥680.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥753.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥738.8bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥757.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥681.3bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥607mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-98.262024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥522.92023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥210.662022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥529.342021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-179.612020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥521.662023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥210.072022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥527.432021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2102024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2102023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2102022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,207.79at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,553.98at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,327.03at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,413.15at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,068.94at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.2%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued217,434,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued217,434,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued227,441,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued227,441,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued227,441,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees8,014at 2024-12-31StandaloneNumber of employees
Employees7,753at 2023-12-31StandaloneNumber of employees
Employees7,412at 2022-12-31dStandaloneNumber of employees
Employees7,223at 2021-12-31dStandaloneNumber of employees
Employees7,158at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31−¥43m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥350m
Automotivereportable segmentcapex2024-01-01 → 2024-12-31¥35.5bn
Automotivereportable segmentemployeesat 2024-12-3116191 pure
Automotivereportable segmentsegment profit2024-01-01 → 2024-12-31¥13.9bn
Glassreportable segmentcapex2024-01-01 → 2024-12-31¥33.8bn
Glassreportable segmentemployeesat 2024-12-3113190 pure
Glassreportable segmentsegment profit2024-01-01 → 2024-12-31¥16.4bn
Lifesciencereportable segmentcapex2024-01-01 → 2024-12-31¥35.8bn
Lifesciencereportable segmentemployeesat 2024-12-313084 pure
Lifesciencereportable segmentsegment profit2024-01-01 → 2024-12-31−¥21.2bn
—segment totalemployeesat 2024-12-3149876 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥257.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥125.5bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31−¥95m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥138m
Automotivereportable segmentcapex2023-01-01 → 2023-12-31¥26.3bn
Automotivereportable segmentsegment profit2023-01-01 → 2023-12-31¥21.8bn
Glassreportable segmentcapex2023-01-01 → 2023-12-31¥24.7bn
Glassreportable segmentsegment profit2023-01-01 → 2023-12-31¥32.8bn
Lifesciencereportable segmentcapex2023-01-01 → 2023-12-31¥39.9bn
Lifesciencereportable segmentsegment profit2023-01-01 → 2023-12-31−¥12.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥231.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥128.6bn
Automotivereportable segmentemployeesat 2024-12-311893 pure
Glassreportable segmentemployeesat 2024-12-31456 pure
Lifesciencereportable segmentemployeesat 2024-12-31342 pure
—segment totalemployeesat 2024-12-315866 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,214
ItemContextValueUnit
Total current liabilities IFRSCurrentYearInstant708771000000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant445561000000JPY
Interest bearing liabilities ncl IFRSCurrentYearInstant409876000000JPY
Deferred tax liabilities IFRSPrior1YearInstant37869000000JPY
Deferred tax liabilities IFRSCurrentYearInstant22865000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant50026000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant51370000000JPY
Provisions ncl IFRSPrior1YearInstant10973000000JPY
Provisions ncl IFRSCurrentYearInstant12883000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant16922000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant12199000000JPY
Non current labilities IFRSPrior1YearInstant561354000000JPY
Non current labilities IFRSCurrentYearInstant509196000000JPY
Liabilities IFRSPrior1YearInstant1278652000000JPY
Liabilities IFRSCurrentYearInstant1217967000000JPY
Share capital IFRSPrior1YearInstant90873000000JPY
Share capital IFRSCurrentYearInstant90873000000JPY
Capital surplus IFRSPrior1YearInstant97056000000JPY
Capital surplus IFRSCurrentYearInstant95781000000JPY
Retained earnings IFRSPrior1YearInstant872547000000JPY
Retained earnings IFRSCurrentYearInstant744766000000JPY
Treasury shares IFRSPrior1YearInstant-27338000000JPY
Treasury shares IFRSCurrentYearInstant-26767000000JPY
Other components of equity IFRSPrior1YearInstant413941000000JPY
Other components of equity IFRSCurrentYearInstant531134000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant1447080000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant1435787000000JPY
Non controlling interests IFRSPrior1YearInstant207258000000JPY
Non controlling interests IFRSCurrentYearInstant235909000000JPY
Equity IFRSPrior1YearInstant1654338000000JPY
Equity IFRSCurrentYearInstant1671697000000JPY
Liabilities and equity IFRSPrior1YearInstant2932991000000JPY
Liabilities and equity IFRSCurrentYearInstant2889665000000JPY
Net sales IFRSPrior1YearDuration2019254000000JPY
Net sales IFRSCurrentYearDuration2067603000000JPY
Cost of sales IFRSPrior1YearDuration1537897000000JPY
Cost of sales IFRSCurrentYearDuration1568552000000JPY
Gross profit IFRSPrior1YearDuration481356000000JPY
Gross profit IFRSCurrentYearDuration499050000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration354559000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration375676000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration1981000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration2461000000JPY
Operating profit loss IFRSPrior1YearDuration128779000000JPY
Operating profit loss IFRSCurrentYearDuration125835000000JPY
Other income IFRSPrior1YearDuration19535000000JPY
Other income IFRSCurrentYearDuration17233000000JPY
Other expenses IFRSPrior1YearDuration20036000000JPY
Other expenses IFRSCurrentYearDuration187747000000JPY
Business profit IFRSPrior1YearDuration128277000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass