Tokyo Tape
Sign in
← Agc

Quarterly report · Q3

5201.TEDINET S100S4UP
Period2023-01-01 → 2023-09-30
Filed2023-11-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥1.48T2023-01-01 → 2023-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥498.5bn2023-07-01 → 2023-09-30dCons.Revenue IFRS (5-year summary)
Revenue¥2.04T2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.50T2022-01-01 → 2022-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥520.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS (5-year summary)
Operating income¥95.5bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥31.2bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥152.1bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥36.8bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥99.2bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥33.2bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥58.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥165.2bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥47.6bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥57.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥17.0bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥3.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥98.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥27.6bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥72.3bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥21.2bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥129.1bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥33.9bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥2.99Tat 2023-09-30Cons.Assets IFRS
Total assets¥2.81Tat 2022-12-31Cons.Assets IFRS
Total assets¥3.02Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.31Tat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥1.23Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥1.68Tat 2023-09-30Cons.Equity IFRS
Net assets / equity¥1.59Tat 2022-12-31Cons.Equity IFRS
Net assets / equity¥1.74Tat 2022-09-30Cons.Equity IFRS
Net assets / equity¥1.48Tat 2021-12-31dCons.Equity IFRS
Equity (owners)¥1.46Tat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.39Tat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.53Tat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥163.8bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥209.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥264.1bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥195.8bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥146.2bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥217.1bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥158.0bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥129.3bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥145.3bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥79.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥75.3bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥78.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥39.5bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥264.972023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.52023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥-14.222022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥445.562022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥124.32022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥264.332023-01-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.322023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥-14.222022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥444.282022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥123.972022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio49.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.4%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.6%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30−¥133m
jpcrp040300-q3r_E01122-000Automotivereportable segmentsegment profit2023-01-01 → 2023-09-30¥16.2bn
jpcrp040300-q3r_E01122-000Ceramics Othersreportable segmentsegment profit2023-01-01 → 2023-09-30¥2.6bn
jpcrp040300-q3r_E01122-000Chemicalsreportable segmentsegment profit2023-01-01 → 2023-09-30¥47.9bn
jpcrp040300-q3r_E01122-000Electronicsreportable segmentsegment profit2023-01-01 → 2023-09-30¥9.8bn
jpcrp040300-q3r_E01122-000Glassreportable segmentsegment profit2023-01-01 → 2023-09-30¥26.9bn
jpcrp040300-q3r_E01122-000Lifesciencereportable segmentsegment profit2023-01-01 → 2023-09-30−¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-09-30¥95.7bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥178m
jpcrp040300-q3r_E01122-000Automotivereportable segmentsegment profit2022-01-01 → 2022-09-30−¥15.4bn
jpcrp040300-q3r_E01122-000Ceramics Othersreportable segmentsegment profit2022-01-01 → 2022-09-30¥3.4bn
jpcrp040300-q3r_E01122-000Chemicalsreportable segmentsegment profit2022-01-01 → 2022-09-30¥107.4bn
jpcrp040300-q3r_E01122-000Electronicsreportable segmentsegment profit2022-01-01 → 2022-09-30¥12.3bn
jpcrp040300-q3r_E01122-000Glassreportable segmentsegment profit2022-01-01 → 2022-09-30¥29.1bn
jpcrp040300-q3r_E01122-000Lifesciencereportable segmentsegment profit2022-01-01 → 2022-09-30¥15.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30¥152.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 854
ItemContextValueUnit
Equity attributable to owners of parent IFRSPrior1YearInstant1390254000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant1464775000000JPY
Non controlling interests IFRSPrior1YearInstant195335000000JPY
Non controlling interests IFRSCurrentQuarterInstant210913000000JPY
Equity IFRSPrior1YearInstant1585590000000JPY
Equity IFRSCurrentQuarterInstant1675688000000JPY
Liabilities and equity IFRSPrior1YearInstant2814029000000JPY
Liabilities and equity IFRSCurrentQuarterInstant2987645000000JPY
Net sales IFRSPrior1YTDDuration1498850000000JPY
Net sales IFRSCurrentYTDDuration1483817000000JPY
Cost of sales IFRSPrior1YTDDuration1093791000000JPY
Cost of sales IFRSCurrentYTDDuration1128518000000JPY
Gross profit IFRSPrior1YTDDuration405059000000JPY
Gross profit IFRSCurrentYTDDuration355298000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration254893000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration261334000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration1928000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration1570000000JPY
Operating profit loss IFRSPrior1YTDDuration152094000000JPY
Operating profit loss IFRSCurrentYTDDuration95534000000JPY
Other income IFRSPrior1YTDDuration25560000000JPY
Other income IFRSCurrentYTDDuration20229000000JPY
Other expenses IFRSPrior1YTDDuration13928000000JPY
Other expenses IFRSCurrentYTDDuration14800000000JPY
Business profit IFRSPrior1YTDDuration163726000000JPY
Business profit IFRSCurrentYTDDuration100964000000JPY
Finance income IFRSPrior1YTDDuration7329000000JPY
Finance income IFRSCurrentYTDDuration13087000000JPY
Finance costs IFRSPrior1YTDDuration5828000000JPY
Finance costs IFRSCurrentYTDDuration14839000000JPY
Finance income and expenses net IFRSPrior1YTDDuration1501000000JPY
Finance income and expenses net IFRSCurrentYTDDuration-1752000000JPY
Profit loss before tax IFRSPrior1YTDDuration165227000000JPY
Profit loss before tax IFRSCurrentYTDDuration99212000000JPY
Income tax expense IFRSPrior1YTDDuration36110000000JPY
Income tax expense IFRSCurrentYTDDuration26916000000JPY
Profit loss IFRSPrior1YTDDuration129117000000JPY
Profit loss IFRSCurrentYTDDuration72295000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration98754000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration57540000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration30362000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration14754000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration445.56
Basic earnings loss per share IFRSCurrentYTDDuration264.97
Diluted earnings loss per share IFRSPrior1YTDDuration444.28
Diluted earnings loss per share IFRSCurrentYTDDuration264.33
Net sales IFRSPrior1QuarterDuration520510000000JPY
Net sales IFRSCurrentQuarterDuration498499000000JPY
Cost of sales IFRSPrior1QuarterDuration395302000000JPY
Cost of sales IFRSCurrentQuarterDuration379400000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass