Half-year report · HY
519A.TEDINET S100YUGI
Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥151m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥103m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥145m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥265m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥97m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥145m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥97m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥59m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥345m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥160m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥2.1bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥623m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥442m | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥722m | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥537m | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥587m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥587m | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥674m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥647m | at 2024-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥170m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥233m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥37m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥701m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥256m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥29m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.76 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.94 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.05 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.31 | 2026-01-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.7% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,905,185 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,003,895 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 231,000 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 222376000 | JPY |
| Accounts receivable trade and contract assets | InterimInstant_NonConsolidatedMember | 398256000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 107930000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 96757000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4515000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant_NonConsolidatedMember | -5517000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 912307000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 1913815000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10553000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 10020000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 35294000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 61782000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 117494000 | JPY |
| Deferred tax assets | InterimInstant_NonConsolidatedMember | 56477000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 90224000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 84082000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2343000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant_NonConsolidatedMember | -2117000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 205375000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 138442000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 251222000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 210245000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1163530000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 2124061000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24139000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 27145000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 33600000 | JPY |
| Current portion of long term loans payable | InterimInstant_NonConsolidatedMember | 33600000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 80122000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 291633000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2149000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 32524000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 54212000 | JPY |
| Accrued consumption taxes | InterimInstant_NonConsolidatedMember | 24982000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 97428000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 82124000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 291651000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 492011000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 144000000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 124400000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6173000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 6231000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 150173000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 130631000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 441824000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 622643000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 370321000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 366744000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 727065000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |