Tokyo Tape
Sign in
← Basic

Annual report

519A.TEDINET S100XVIQ
Period2025-01-01 → 2025-12-31
Filed2026-03-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 70
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥1.8bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥1.6bn2023-01-01 → 2023-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥965m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥270m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥184m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥265m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥196m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥440m2023-01-01 → 2023-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥823m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥637m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥265m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥196m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥345m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥163m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥424m2023-01-01 → 2023-12-31dStandaloneNet income loss (5-year summary)
Net income−¥826m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥552m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2025-12-31StandaloneAssets
Total assets¥1.0bnat 2024-12-31StandaloneAssets
Total assets¥1.3bnat 2023-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥442mat 2025-12-31StandaloneLiabilities
Total liabilities¥662mat 2024-12-31StandaloneLiabilities
Net assets / equity¥722mat 2025-12-31StandaloneNet assets
Net assets / equity¥377mat 2024-12-31StandaloneNet assets
Net assets / equity¥540mat 2023-12-31dStandaloneNet assets
Net assets / equity¥964mat 2022-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥587mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥647mat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥587mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥647mat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥977mat 2023-12-31dStandaloneCash and cash equivalents
Operating cash flow¥233m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥258m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥432m2023-01-01 → 2023-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥37m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥14m2023-01-01 → 2023-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥256m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥73m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥330m2023-01-01 → 2023-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.942025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.482024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.812023-01-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2,489.282022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,955.962021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥144.23at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-410.76at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-363.85at 2023-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-3,617.37at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥77.11at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.0%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2023-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE62.8%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
Shares issued5,003,895at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued231,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued231,000at 2023-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued231,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued231,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2025-12-31StandaloneNumber of employees
Employees108at 2024-12-31StandaloneNumber of employees
Employees107at 2023-12-31dStandaloneNumber of employees
Employees110at 2022-12-31dStandaloneNumber of employees
Employees88at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 758
ItemContextValueUnit
Class b preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember27343
Class b preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember27343
Class b preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember27343
Class b preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember－
Class c preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember14450
Class c preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember14450
Class c preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember14450
Class c preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember14450
Class c preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember－
Class d preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember48790
Class d preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember60800
Class d preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember60800
Class d preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember60800
Class d preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember－
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1570912000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember964412000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember539778000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember376744000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember721705000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1849772000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1314663000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1279120000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1038254000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1163530000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember77.11
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember-3617.37
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember-363.85
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember-410.76
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember144.23
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember－
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-1955.96
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-2489.28
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-84.81
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-32.48
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember68.94
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember－
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.8486

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass