Quarterly report · Q3
5199.TEDINET S100SU4X
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥376m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥572m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥359m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥730m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥354m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥546m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥258m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥517m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥391m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥258m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥391m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥11.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥203.21 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.21 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥407.89 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥307.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥351m |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥653m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥589m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥589m |
| jpcrp040300-q3r_E01109-000SPreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥727m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥340m |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥74m |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥912m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E01109-000SPreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥912m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 959813000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1024084000 | JPY |
| Operating income | Prior1YTDDuration | 571940000 | JPY |
| Operating income | CurrentYTDDuration | 376340000 | JPY |
| Interest income noi | Prior1YTDDuration | 390000 | JPY |
| Interest income noi | CurrentYTDDuration | 254000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6198000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6639000 | JPY |
| Rent income noi | Prior1YTDDuration | 10198000 | JPY |
| Rent income noi | CurrentYTDDuration | 10198000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 199000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 18237000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 17025000 | JPY |
| Other noi | Prior1YTDDuration | 7392000 | JPY |
| Other noi | CurrentYTDDuration | 3340000 | JPY |
| Non operating income | Prior1YTDDuration | 42417000 | JPY |
| Non operating income | CurrentYTDDuration | 37659000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 44040000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 39731000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 2984000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 2931000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 6349000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 6507000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 787000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 6665000 | JPY |
| Other noe | CurrentYTDDuration | 5609000 | JPY |
| Non operating expenses | Prior1YTDDuration | 60827000 | JPY |
| Non operating expenses | CurrentYTDDuration | 54779000 | JPY |
| Ordinary income | Prior1YTDDuration | 553531000 | JPY |
| Ordinary income | CurrentYTDDuration | 359220000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 10000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1471000 | JPY |
| Impairment loss el | Prior1YTDDuration | 7542000 | JPY |
| Impairment loss el | CurrentYTDDuration | 3423000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7552000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4895000 | JPY |
| Income before income taxes | Prior1YTDDuration | 545978000 | JPY |
| Income before income taxes | CurrentYTDDuration | 354324000 | JPY |
| Income taxes current | Prior1YTDDuration | 89895000 | JPY |
| Income taxes current | CurrentYTDDuration | 40977000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 65450000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 55648000 | JPY |
| Income taxes | Prior1YTDDuration | 155346000 | JPY |
| Income taxes | CurrentYTDDuration | 96625000 | JPY |
| Profit loss | Prior1YTDDuration | 390632000 | JPY |
| Profit loss | CurrentYTDDuration | 257699000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 390632000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 257699000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |