Quarterly report · Q3
5199.TEDINET S100Q5T2
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥572m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥648m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥486m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥617m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥546m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥546m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥391m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥143m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥353m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥391m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥353m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥307.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-112.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.5 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥340m |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥74m |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥912m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E01109-000SPreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥912m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥347m |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01109-000Medical Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥16m |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01109-000Precision Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥235m |
| jpcrp040300-q3r_E01109-000SPreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥235m |
| jpcrp040300-q3r_E01109-000SPreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥9m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥994m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1630262000 | JPY |
| Gross profit | CurrentYTDDuration | 1531754000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 982760000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 959813000 | JPY |
| Operating income | Prior1YTDDuration | 647501000 | JPY |
| Operating income | CurrentYTDDuration | 571940000 | JPY |
| Interest income noi | Prior1YTDDuration | 205000 | JPY |
| Interest income noi | CurrentYTDDuration | 390000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5288000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6198000 | JPY |
| Rent income noi | Prior1YTDDuration | 8390000 | JPY |
| Rent income noi | CurrentYTDDuration | 10198000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 17830000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 18237000 | JPY |
| Other noi | Prior1YTDDuration | 5359000 | JPY |
| Other noi | CurrentYTDDuration | 7392000 | JPY |
| Non operating income | Prior1YTDDuration | 37074000 | JPY |
| Non operating income | CurrentYTDDuration | 42417000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 50837000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 44040000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 2929000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 2984000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 6031000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 6349000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3250000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 787000 | JPY |
| Other noe | Prior1YTDDuration | 4571000 | JPY |
| Other noe | CurrentYTDDuration | 6665000 | JPY |
| Non operating expenses | Prior1YTDDuration | 67621000 | JPY |
| Non operating expenses | CurrentYTDDuration | 60827000 | JPY |
| Ordinary income | Prior1YTDDuration | 616955000 | JPY |
| Ordinary income | CurrentYTDDuration | 553531000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 10000 | JPY |
| Impairment loss el | Prior1YTDDuration | 71401000 | JPY |
| Impairment loss el | CurrentYTDDuration | 7542000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 71401000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 7552000 | JPY |
| Income before income taxes | Prior1YTDDuration | 545553000 | JPY |
| Income before income taxes | CurrentYTDDuration | 545978000 | JPY |
| Income taxes current | Prior1YTDDuration | 165907000 | JPY |
| Income taxes current | CurrentYTDDuration | 89895000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 26350000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 65450000 | JPY |
| Income taxes | Prior1YTDDuration | 192258000 | JPY |
| Income taxes | CurrentYTDDuration | 155346000 | JPY |
| Profit loss | Prior1YTDDuration | 353295000 | JPY |
| Profit loss | CurrentYTDDuration | 390632000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 353295000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 390632000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |