Quarterly report · Q1
5194.TEDINET S100OZLO
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥174m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥354m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥446m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥579m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥446m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥576m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥362m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥372m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥470m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.35 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.15 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥80m |
| jpcrp040300-q1r_E01095-000Health Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥989m |
| jpcrp040300-q1r_E01095-000Health Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥989m |
| jpcrp040300-q1r_E01095-000Health Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥262m |
| jpcrp040300-q1r_E01095-000Plastic Products Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E01095-000Plastic Products Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E01095-000Plastic Products Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥269m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥254m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥85m |
| jpcrp040300-q1r_E01095-000Health Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01095-000Health Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01095-000Health Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥432m |
| jpcrp040300-q1r_E01095-000Plastic Products Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥289m |
| jpcrp040300-q1r_E01095-000Plastic Products Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥289m |
| jpcrp040300-q1r_E01095-000Plastic Products Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥27m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥439m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 9186547000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9440095000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 192525000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 195666000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -722379000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -473476000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -529854000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -277810000 | JPY |
| Non controlling interests | Prior1YearInstant | 266357000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 291315000 | JPY |
| Net assets | Prior1YearInstant | 8923050000 | JPY |
| Net assets | CurrentQuarterInstant | 9453601000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17038562000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17785640000 | JPY |
| Net sales | Prior1YTDDuration | 1413186000 | JPY |
| Net sales | CurrentYTDDuration | 1366199000 | JPY |
| Cost of sales | Prior1YTDDuration | 772578000 | JPY |
| Cost of sales | CurrentYTDDuration | 889460000 | JPY |
| Gross profit | Prior1YTDDuration | 640608000 | JPY |
| Gross profit | CurrentYTDDuration | 476739000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 286255000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 302609000 | JPY |
| Operating income | Prior1YTDDuration | 354352000 | JPY |
| Operating income | CurrentYTDDuration | 174129000 | JPY |
| Interest income noi | Prior1YTDDuration | 189000 | JPY |
| Interest income noi | CurrentYTDDuration | 2241000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8101000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9228000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 212635000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 266842000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 2292000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 413000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 5260000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 3816000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 373000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 5154000 | JPY |
| Other noi | CurrentYTDDuration | 6686000 | JPY |
| Non operating income | Prior1YTDDuration | 234007000 | JPY |
| Non operating income | CurrentYTDDuration | 289229000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9486000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17286000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 82000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 9486000 | JPY |
| Non operating expenses | CurrentYTDDuration | 17368000 | JPY |
| Ordinary income | Prior1YTDDuration | 578872000 | JPY |
| Ordinary income | CurrentYTDDuration | 445990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |