Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥633.3bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥615.4bn2023-04-01 → 2024-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥541.0bn2022-04-01 → 2023-03-31dCons.Net sales IFRS (5-year summary)
Revenue¥446.0bn2021-04-01 → 2022-03-31dCons.Net sales IFRS (5-year summary)
Revenue¥397.9bn2020-04-01 → 2021-03-31dCons.Net sales IFRS (5-year summary)
Operating income¥41.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥34.0bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥38.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.8bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥14.9bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥387m2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥608m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥27.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥6.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥30.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥22.2bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥450.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥441.8bnat 2024-03-31Cons.Assets IFRS
Total assets¥420.0bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥408.3bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥379.5bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥207.6bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥219.3bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥242.8bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥222.5bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥189.7bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥214.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥196.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥167.1bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥157.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥152.6bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥55.0bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥42.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥28.5bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥31.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥66.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥33.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥29.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥31.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥25.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥25.0bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥26.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥23.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥32.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.0bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥264.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥179.542023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥64.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-61.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-47.742020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,068.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,891.3at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,609.48at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,520.6at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,470.11at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio47.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.8%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.7%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-4.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-3.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees25,617at 2025-03-31Cons.Number of employees
Employees25,692at 2024-03-31Cons.Number of employees
Employees25,045at 2023-03-31dCons.Number of employees
Employees25,519at 2022-03-31dCons.Number of employees
Employees25,796at 2021-03-31dCons.Number of employees
Revenue¥213.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥201.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥176.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥162.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥147.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥9.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥8.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥28.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥13.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥8.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥14.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥371m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥283.8bnat 2025-03-31StandaloneAssets
Total assets¥278.4bnat 2024-03-31StandaloneAssets
Total assets¥255.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥247.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥252.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥180.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥184.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥103.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥94.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥89.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥88.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥90.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥141.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.452023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.572021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-71.532020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥662024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥996.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥907.64at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥857.67at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥853.99at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥871.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued104,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,371at 2025-03-31StandaloneNumber of employees
Employees3,231at 2024-03-31StandaloneNumber of employees
Employees3,249at 2023-03-31dStandaloneNumber of employees
Employees3,275at 2022-03-31dStandaloneNumber of employees
Employees3,381at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.2bn
Automotive Productsreportable segmentemployeesat 2025-03-3122024 pure
Automotive Productsreportable segmentsegment assetsat 2025-03-31¥375.7bn
General Industrial Productsreportable segmentemployeesat 2025-03-312710 pure
General Industrial Productsreportable segmentsegment assetsat 2025-03-31¥70.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥446.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.5bn
Automotive Productsreportable segmentsegment assetsat 2024-03-31¥372.5bn
General Industrial Productsreportable segmentsegment assetsat 2024-03-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥440.3bn
Automotive Productsreportable segmentemployeesat 2025-03-312161 pure
General Industrial Productsreportable segmentemployeesat 2025-03-31327 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,774
ItemContextValueUnit
Research and development expenditure recognized as expense during period IFRSCurrentYearDuration-13188000000JPY
Other components of operating expenses IFRSPrior1YearDuration-60568000000JPY
Other components of operating expenses IFRSCurrentYearDuration-60633000000JPY
Operating expenses IFRSPrior1YearDuration-578861000000JPY
Operating expenses IFRSCurrentYearDuration-590671000000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration612000000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration713000000JPY
Financial assets measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration12000000JPY
Financial assets measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration15000000JPY
Other finance income IFRSPrior1YearDuration9000000JPY
Other finance income IFRSCurrentYearDuration8000000JPY
Finance income IFRSPrior1YearDuration633000000JPY
Finance income IFRSCurrentYearDuration735000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration-1964000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration-1567000000JPY
Lease obligations interest expenses IFRSPrior1YearDuration-170000000JPY
Lease obligations interest expenses IFRSCurrentYearDuration-189000000JPY
Foreign exchange loss IFRSPrior1YearDuration-1279000000JPY
Foreign exchange loss IFRSCurrentYearDuration-1423000000JPY
Loss on the net monetary position IFRSPrior1YearDuration-206000000JPY
Loss on the net monetary position IFRSCurrentYearDuration-321000000JPY
Other finance costs IFRSPrior1YearDuration-186000000JPY
Other finance costs IFRSCurrentYearDuration-174000000JPY
Finance costs IFRSPrior1YearDuration3804000000JPY
Finance costs IFRSCurrentYearDuration3675000000JPY
Gain on sale of fixed assets IFRSPrior1YearDuration425000000JPY
Gain on sale of fixed assets IFRSCurrentYearDuration496000000JPY
Gain on sales of scrap other income IFRSPrior1YearDuration218000000JPY
Gain on sales of scrap other income IFRSCurrentYearDuration240000000JPY
Other other income IFRSPrior1YearDuration1832000000JPY
Other other income IFRSCurrentYearDuration3019000000JPY
Other income IFRSPrior1YearDuration2475000000JPY
Other income IFRSCurrentYearDuration3756000000JPY
Loss on sale and retirement of fixed assets IFRSPrior1YearDuration-1653000000JPY
Loss on sale and retirement of fixed assets IFRSCurrentYearDuration-927000000JPY
Impairment losses pl IFRSPrior1YearDuration814000000JPY
Impairment losses pl IFRSCurrentYearDuration1460000000JPY
Other other expenses IFRSPrior1YearDuration-3064000000JPY
Other other expenses IFRSCurrentYearDuration-3192000000JPY
Other expenses IFRSPrior1YearDuration5531000000JPY
Other expenses IFRSCurrentYearDuration5579000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember13918000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember21759000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember5000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember-JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1744000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember1578000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember49047000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember46792000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember5036000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass