Quarterly report · Q3
5191.TEDINET S100SPIH
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥24.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥12.3bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.5bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥21.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥11.2bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥14.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥13.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.6bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥15.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥8.7bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥3.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥428.9bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥420.0bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥429.2bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥219.9bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥230.3bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥209.0bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥189.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥176.9bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥179.0bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥184.3bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥167.1bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥155.6bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥40.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥29.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥46.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥28.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥54.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥33.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥21.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥20.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥18.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥23.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥8.9bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥16.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥128.96 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥72.84 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥64.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-24.35 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥21.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 43.0% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.3% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01097-000Automotive Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| jpcrp040300-q3r_E01097-000Automotive Productsreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01097-000General Industrial Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01097-000General Industrial Productsreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥923m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E01097-000Automotive Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01097-000Automotive Productsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01097-000General Industrial Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01097-000General Industrial Productsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 778
| Item | Context | Value | Unit |
|---|---|---|---|
| Segment profit loss IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 2679000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5774000000 | JPY |
| Segment profit loss IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Segment profit loss IFRS | Prior1YTDDuration | 5774000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 1392000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 2331000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 4835000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 357000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 1228000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 3964000000 | JPY |
| Sales to external customers IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 415262000000 | JPY |
| Sales to external customers IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 41859000000 | JPY |
| Sales to external customers IFRS | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 457121000000 | JPY |
| Sales to external customers IFRS | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Sales to external customers IFRS | CurrentYTDDuration | 457121000000 | JPY |
| Intersegment sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 1720000000 | JPY |
| Intersegment sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 12940000000 | JPY |
| Intersegment sales IFRS | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 14660000000 | JPY |
| Intersegment sales IFRS | CurrentYTDDuration_ReconcilingItemsMember | -14660000000 | JPY |
| Intersegment sales IFRS | CurrentYTDDuration | － | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 416982000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 54799000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 471781000000 | JPY |
| Net sales IFRS | CurrentYTDDuration_ReconcilingItemsMember | -14660000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 457121000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 23485000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 1925000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 25410000000 | JPY |
| Segment profit loss IFRS | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Segment profit loss IFRS | CurrentYTDDuration | 25410000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 1971000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2925000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 24456000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 458000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 3080000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 21834000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 122231000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 17266000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 139497000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_ReconcilingItemsMember | － | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration | 139497000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 600000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 4033000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 4633000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -4633000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration | － | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01097-000AutomotiveProductsReportableSegmentMember | 122831000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01097-000GeneralIndustrialProductsReportableSegmentMember | 21299000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 144130000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -4633000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |