Quarterly report · Q2
5191.TEDINET S100PFYS
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥633m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥117m | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥3.2bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥440m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥387m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥481m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥3.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥4.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥5.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥4.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥1.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥4.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥438.6bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥408.3bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥371.0bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥256.2bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥229.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥182.4bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥179.0bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥167.9bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥171.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥161.2bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥157.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥149.9bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥40.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥28.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥26.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥31.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥13.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥14.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥9.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥12.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥11.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥11.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-46.17 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-20.48 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-61.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-33.52 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-50.22 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 36.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.4% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01097-000Automotive Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| jpcrp040300-q2r_E01097-000Automotive Productsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥560m |
| jpcrp040300-q2r_E01097-000General Industrial Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01097-000General Industrial Productsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥538m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥894m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01097-000Automotive Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E01097-000Automotive Productsreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥3.5bn |
| jpcrp040300-q2r_E01097-000General Industrial Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01097-000General Industrial Productsreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥864m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥102m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | −¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 788
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 8183000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 8474000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 525000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 753000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 3202000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 3268000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 363000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 480000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2907000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 2780000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 79425000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 94710000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 229250000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 256248000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 12145000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 12145000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 12051000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 12010000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 124395000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 118860000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -274000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -273000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 9559000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 18479000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 157876000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 161221000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 21154000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 21158000000 | JPY |
| Equity IFRS | Prior1YearInstant | 179030000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 182379000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 408280000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 438627000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 208371000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 255609000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 182358000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 227775000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 26013000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 27834000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 25980000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 28498000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 69000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -230000000 | JPY |
| Business profit IFRS | Prior1YTDDuration | 102000000 | JPY |
| Business profit IFRS | CurrentYTDDuration | -894000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 857000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 908000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1076000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1635000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -117000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -1621000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |