Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥12.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥10.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥644m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥654m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥409m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥150m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥600m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥666m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥426m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥734m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥314m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥95m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥666m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥426m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥19.6bnat 2026-03-31Cons.Assets
Total assets¥16.6bnat 2025-03-31Cons.Assets
Total assets¥17.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥16.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥9.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥7.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥7.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥601m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥423m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥367m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥255m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥565m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥197m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥292m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥848m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥223m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥371m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥344.382025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.112023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.372022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.842021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,174.39at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,682.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,508.5at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,012.21at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,847.37at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio51.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees351at 2026-03-31Cons.Number of employees
Employees342at 2025-03-31Cons.Number of employees
Employees334at 2024-03-31vCons.Number of employees
Employees314at 2023-03-31vCons.Number of employees
Employees339at 2022-03-31vCons.Number of employees
Revenue¥14.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥11.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥512m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥569m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥318m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥264m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥952m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥514m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥615m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥384m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥659m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥268m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥154m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥18.7bnat 2026-03-31StandaloneAssets
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥7.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥317.92025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥340.372023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.662021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,558.1at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,175.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,034.02at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,672.92at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,540.28at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio47.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,024,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,024,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,024,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees323at 2026-03-31StandaloneNumber of employees
Employees310at 2025-03-31StandaloneNumber of employees
Employees301at 2024-03-31vStandaloneNumber of employees
Employees279at 2023-03-31vStandaloneNumber of employees
Employees296at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥16m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥486m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2025-04-01 → 2026-03-31¥148m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2025-04-01 → 2026-03-31¥5.7bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.7bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.1bn
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2025-04-01 → 2026-03-31¥38m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2025-04-01 → 2026-03-31¥8.3bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.3bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2025-04-01 → 2026-03-31¥522m
Real Estate Leasingreportable segmentdepreciation2025-04-01 → 2026-03-31¥83m
Real Estate Leasingreportable segmentemployeesat 2026-03-3112 pure
Real Estate Leasingreportable segmentrevenue2025-04-01 → 2026-03-31¥511m
Real Estate Leasingreportable segmentrevenue external2025-04-01 → 2026-03-31¥511m
Real Estate Leasingreportable segmentsegment profit2025-04-01 → 2026-03-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥268m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥445m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥192m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥641m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥344m
Real Estate Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥86m
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥103m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥322m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,613
ItemContextValueUnit
Comprehensive income (5-year summary)CurrentYearDuration1076602000JPY
Net assets (5-year summary)Prior4YearInstant7444713000JPY
Net assets (5-year summary)Prior3YearInstant7763447000JPY
Net assets (5-year summary)Prior2YearInstant8722329000JPY
Net assets (5-year summary)Prior1YearInstant9059750000JPY
Net assets (5-year summary)CurrentYearInstant10010601000JPY
Total assets (5-year summary)Prior4YearInstant14375238000JPY
Total assets (5-year summary)Prior3YearInstant16323611000JPY
Total assets (5-year summary)Prior2YearInstant17568232000JPY
Total assets (5-year summary)Prior1YearInstant16589887000JPY
Total assets (5-year summary)CurrentYearInstant19619476000JPY
Net assets per share (5-year summary)Prior4YearInstant3847.37
Net assets per share (5-year summary)Prior3YearInstant4012.21
Net assets per share (5-year summary)Prior2YearInstant4508.50
Net assets per share (5-year summary)Prior1YearInstant4682.91
Net assets per share (5-year summary)CurrentYearInstant5174.39
Basic earnings loss per share (5-year summary)Prior4YearDuration-48.84
Basic earnings loss per share (5-year summary)Prior3YearDuration162.37
Basic earnings loss per share (5-year summary)Prior2YearDuration379.11
Basic earnings loss per share (5-year summary)Prior1YearDuration220.15
Basic earnings loss per share (5-year summary)CurrentYearDuration344.38
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.518
Equity to asset ratio (5-year summary)Prior3YearInstant0.476
Equity to asset ratio (5-year summary)Prior2YearInstant0.496
Equity to asset ratio (5-year summary)Prior1YearInstant0.546
Equity to asset ratio (5-year summary)CurrentYearInstant0.510
Rate of return on equity (5-year summary)Prior4YearDuration-0.013
Rate of return on equity (5-year summary)Prior3YearDuration0.041
Rate of return on equity (5-year summary)Prior2YearDuration0.089
Rate of return on equity (5-year summary)Prior1YearDuration0.048
Rate of return on equity (5-year summary)CurrentYearDuration0.070
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration16.2
Price earnings ratio (5-year summary)Prior2YearDuration6.2
Price earnings ratio (5-year summary)Prior1YearDuration8.6
Price earnings ratio (5-year summary)CurrentYearDuration8.8
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration71587000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-254507000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration366995000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration423085000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-601255000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-90220000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration292035000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-146896000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-197148000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass