Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥12.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥10.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥644m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥654m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥409m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥150m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥600m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥666m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥426m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥734m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥314m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥95m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥666m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥426m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥19.6bnat 2026-03-31Cons.Assets
Total assets¥16.6bnat 2025-03-31Cons.Assets
Total assets¥17.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥16.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥9.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥7.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥7.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥601m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥423m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥367m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥255m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥565m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥197m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥292m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥848m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥223m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥371m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥344.382025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.112023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.372022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.842021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,174.39at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,682.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,508.5at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,012.21at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,847.37at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio51.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees351at 2026-03-31Cons.Number of employees
Employees342at 2025-03-31Cons.Number of employees
Employees334at 2024-03-31vCons.Number of employees
Employees314at 2023-03-31vCons.Number of employees
Employees339at 2022-03-31vCons.Number of employees
Revenue¥14.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥11.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥512m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥569m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥318m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥264m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥952m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥514m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥615m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥384m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥659m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥268m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥154m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥18.7bnat 2026-03-31StandaloneAssets
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥7.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥317.92025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥340.372023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.662021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,558.1at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,175.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,034.02at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,672.92at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,540.28at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio47.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,024,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,024,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,024,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees323at 2026-03-31StandaloneNumber of employees
Employees310at 2025-03-31StandaloneNumber of employees
Employees301at 2024-03-31vStandaloneNumber of employees
Employees279at 2023-03-31vStandaloneNumber of employees
Employees296at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥16m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥486m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2025-04-01 → 2026-03-31¥148m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2025-04-01 → 2026-03-31¥5.7bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.7bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.1bn
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2025-04-01 → 2026-03-31¥38m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2025-04-01 → 2026-03-31¥8.3bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.3bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2025-04-01 → 2026-03-31¥522m
Real Estate Leasingreportable segmentdepreciation2025-04-01 → 2026-03-31¥83m
Real Estate Leasingreportable segmentemployeesat 2026-03-3112 pure
Real Estate Leasingreportable segmentrevenue2025-04-01 → 2026-03-31¥511m
Real Estate Leasingreportable segmentrevenue external2025-04-01 → 2026-03-31¥511m
Real Estate Leasingreportable segmentsegment profit2025-04-01 → 2026-03-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥268m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥445m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥192m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥641m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥344m
Real Estate Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥86m
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥103m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥322m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,613
ItemContextValueUnit
Accumulated depreciation machinery and equipmentPrior1YearInstant-2900857000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-3019853000JPY
Machinery and equipment netPrior1YearInstant540719000JPY
Machinery and equipment netCurrentYearInstant539502000JPY
VehiclesPrior1YearInstant29294000JPY
VehiclesCurrentYearInstant30735000JPY
Accumulated depreciation vehiclesPrior1YearInstant-27276000JPY
Accumulated depreciation vehiclesCurrentYearInstant-23694000JPY
Vehicles netPrior1YearInstant2017000JPY
Vehicles netCurrentYearInstant7040000JPY
Tools furniture and fixturesPrior1YearInstant288571000JPY
Tools furniture and fixturesCurrentYearInstant307548000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-264426000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-266249000JPY
Accumulated impairment loss tools furniture and fixturesPrior1YearInstant-JPY
Accumulated impairment loss tools furniture and fixturesCurrentYearInstant-556000JPY
Tools furniture and fixtures netPrior1YearInstant24144000JPY
Tools furniture and fixtures netCurrentYearInstant40742000JPY
LandPrior1YearInstant1490366000JPY
LandCurrentYearInstant1497183000JPY
Lease assets ppePrior1YearInstant24304000JPY
Lease assets ppeCurrentYearInstant33498000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-13237000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-18237000JPY
Lease assets net ppePrior1YearInstant11067000JPY
Lease assets net ppeCurrentYearInstant15260000JPY
Construction in progressPrior1YearInstant38566000JPY
Construction in progressCurrentYearInstant159978000JPY
Property plant and equipmentPrior1YearInstant3506727000JPY
Property plant and equipmentCurrentYearInstant3547293000JPY
Intangible assetsPrior1YearInstant16490000JPY
Intangible assetsCurrentYearInstant12826000JPY
Investment securitiesPrior1YearInstant559125000JPY
Investment securitiesCurrentYearInstant947493000JPY
Deferred tax assetsPrior1YearInstant150878000JPY
Deferred tax assetsCurrentYearInstant21684000JPY
Other ioaPrior1YearInstant365968000JPY
Other ioaCurrentYearInstant372959000JPY
Investments and other assetsPrior1YearInstant1075971000JPY
Investments and other assetsCurrentYearInstant1342136000JPY
Noncurrent assetsPrior1YearInstant4599189000JPY
Noncurrent assetsCurrentYearInstant4902256000JPY
AssetsPrior1YearInstant16589887000JPY
AssetsCurrentYearInstant19619476000JPY
Notes and accounts payable tradePrior1YearInstant1558431000JPY
Notes and accounts payable tradeCurrentYearInstant2023880000JPY
Electronically recorded obligations operating clPrior1YearInstant668957000JPY
Electronically recorded obligations operating clCurrentYearInstant619312000JPY
Short term loans payablePrior1YearInstant1060000000JPY
Short term loans payableCurrentYearInstant2030000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass