Half-year report · HY
5189.TEDINET S100X47L
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥4m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥244m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥8m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥654m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥237m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥8m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥264m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥9m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥426m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥212m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥212m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥16.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥140m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥423m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥348m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥402m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥197m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥124m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥102m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥232m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.88 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-109.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥225m |
| Aircraft Aerospace And Industrial Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Aircraft Aerospace And Industrial Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Aircraft Aerospace And Industrial Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥375m |
| Fire Fighting And Disaster Prevention Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Fire Fighting And Disaster Prevention Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Fire Fighting And Disaster Prevention Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥213m |
| Real Estate Leasingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥252m |
| Real Estate Leasingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥252m |
| Real Estate Leasingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥221m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥198m |
| Aircraft Aerospace And Industrial Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Aircraft Aerospace And Industrial Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Aircraft Aerospace And Industrial Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥148m |
| Fire Fighting And Disaster Prevention Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Fire Fighting And Disaster Prevention Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Fire Fighting And Disaster Prevention Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥256m |
| Real Estate Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥249m |
| Real Estate Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥249m |
| Real Estate Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1009554000 | JPY |
| Long term loans payable | InterimInstant | 836797000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 297740000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 277166000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 329596000 | JPY |
| Net defined benefit liability | InterimInstant | 329878000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 13755000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 13913000 | JPY |
| Other ncl | Prior1YearInstant | 427294000 | JPY |
| Other ncl | InterimInstant | 439355000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2177941000 | JPY |
| Noncurrent liabilities | InterimInstant | 1997111000 | JPY |
| Liabilities | Prior1YearInstant | 7530136000 | JPY |
| Liabilities | InterimInstant | 6340565000 | JPY |
| Capital stock | Prior1YearInstant | 506000000 | JPY |
| Capital stock | InterimInstant | 506000000 | JPY |
| Capital surplus | Prior1YearInstant | 285430000 | JPY |
| Capital surplus | InterimInstant | 285430000 | JPY |
| Retained earnings | Prior1YearInstant | 8084974000 | JPY |
| Retained earnings | InterimInstant | 7949774000 | JPY |
| Treasury stock | Prior1YearInstant | -174407000 | JPY |
| Treasury stock | InterimInstant | -174407000 | JPY |
| Shareholders equity | Prior1YearInstant | 8701997000 | JPY |
| Shareholders equity | InterimInstant | 8566797000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 275378000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 452230000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 82374000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 82376000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 357753000 | JPY |
| Valuation and translation adjustments | InterimInstant | 534606000 | JPY |
| Net assets | Prior1YearInstant | 9059750000 | JPY |
| Net assets | InterimInstant | 9101404000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16589887000 | JPY |
| Liabilities and net assets | InterimInstant | 15441969000 | JPY |
| Net sales | Prior1InterimDuration | 3487889000 | JPY |
| Net sales | InterimDuration | 4475212000 | JPY |
| Cost of sales | Prior1InterimDuration | 2779949000 | JPY |
| Cost of sales | InterimDuration | 3463153000 | JPY |
| Gross profit | Prior1InterimDuration | 707939000 | JPY |
| Gross profit | InterimDuration | 1012059000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 952419000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1015896000 | JPY |
| Operating income | Prior1InterimDuration | -244480000 | JPY |
| Operating income | InterimDuration | -3836000 | JPY |
| Interest income noi | Prior1InterimDuration | 75000 | JPY |
| Interest income noi | InterimDuration | 950000 | JPY |
| Dividends income noi | Prior1InterimDuration | 6418000 | JPY |
| Dividends income noi | InterimDuration | 9157000 | JPY |
| Land and house rent received noi | Prior1InterimDuration | 7698000 | JPY |
| Land and house rent received noi | InterimDuration | 9576000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |