Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥644m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥654m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥409m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥150m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥268m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥600m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥426m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥734m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥314m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥95m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥236m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥426m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥734m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.6bnat 2025-03-31Cons.Assets
Total assets¥17.6bnat 2024-03-31Cons.Assets
Total assets¥16.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥9.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥7.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥423m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥367m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥255m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥197m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥292m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥505m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥223m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥371m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥140m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥220.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.112023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.842021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.842020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,682.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,508.5at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,012.21at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,847.37at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,908.49at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees342at 2025-03-31Cons.Number of employees
Employees334at 2024-03-31Cons.Number of employees
Employees314at 2023-03-31dCons.Number of employees
Employees339at 2022-03-31dCons.Number of employees
Employees351at 2021-03-31dCons.Number of employees
Revenue¥11.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥512m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥569m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥318m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥264m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥166m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥514m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥979m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥384m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥659m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥268m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥154m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥179m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-03-31StandaloneAssets
Total assets¥15.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥198.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥340.372023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.662021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,175.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,034.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,672.92at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,540.28at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,640.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,024,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,024,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees310at 2025-03-31StandaloneNumber of employees
Employees301at 2024-03-31StandaloneNumber of employees
Employees279at 2023-03-31dStandaloneNumber of employees
Employees296at 2022-03-31dStandaloneNumber of employees
Employees317at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥445m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥192m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥641m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥344m
Real Estate Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥86m
Real Estate Leasingreportable segmentemployeesat 2025-03-3112 pure
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥103m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥322m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥12m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥348m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥113m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥4.1bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.1bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥522m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥42m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥8.7bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.7bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥872m
Real Estate Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥88m
Real Estate Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥497m
Real Estate Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥497m
Real Estate Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥91m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥243m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Impairment loss elCurrentYearDuration26798000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2002027000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2339714000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember282419000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember339405000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember587962000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember442789000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember5959391000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember4448716000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember167454000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember113613000JPY
Finished goodsPrior1YearInstant_NonConsolidatedMember73818000JPY
Finished goodsCurrentYearInstant_NonConsolidatedMember71203000JPY
Semi finished goodsPrior1YearInstant_NonConsolidatedMember632077000JPY
Semi finished goodsCurrentYearInstant_NonConsolidatedMember716414000JPY
Raw materialsPrior1YearInstant_NonConsolidatedMember591259000JPY
Raw materialsCurrentYearInstant_NonConsolidatedMember796604000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1633001000JPY
Work in processCurrentYearInstant_NonConsolidatedMember1628047000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember12488000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember17188000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember41003000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember47320000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember96703000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember72476000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember23258000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember5778000JPY
Other caPrior1YearInstant_NonConsolidatedMember71035000JPY
Other caCurrentYearInstant_NonConsolidatedMember99458000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-6926000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-5322000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember12143717000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember11156668000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1447186000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1339107000JPY
Structures netPrior1YearInstant_NonConsolidatedMember43837000JPY
Structures netCurrentYearInstant_NonConsolidatedMember45404000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember319140000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember537670000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember1015000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember2017000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember26359000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember26557000JPY
LandPrior1YearInstant_NonConsolidatedMember1490366000JPY
LandCurrentYearInstant_NonConsolidatedMember1490366000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember15046000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember11067000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember14492000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass