Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥644m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥654m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥409m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥150m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥268m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥600m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥426m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥734m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥314m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥95m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥236m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥426m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥734m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.6bnat 2025-03-31Cons.Assets
Total assets¥17.6bnat 2024-03-31Cons.Assets
Total assets¥16.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥9.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥7.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥423m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥367m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥255m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥197m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥147m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥292m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥505m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥223m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥371m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥140m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥220.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.112023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.842021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.842020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,682.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,508.5at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,012.21at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,847.37at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,908.49at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees342at 2025-03-31Cons.Number of employees
Employees334at 2024-03-31Cons.Number of employees
Employees314at 2023-03-31dCons.Number of employees
Employees339at 2022-03-31dCons.Number of employees
Employees351at 2021-03-31dCons.Number of employees
Revenue¥11.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥512m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥569m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥318m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥264m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥166m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥514m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥979m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥384m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥659m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥268m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥154m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥179m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-03-31StandaloneAssets
Total assets¥15.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥198.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥340.372023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.662021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,175.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,034.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,672.92at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,540.28at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,640.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,024,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,024,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees310at 2025-03-31StandaloneNumber of employees
Employees301at 2024-03-31StandaloneNumber of employees
Employees279at 2023-03-31dStandaloneNumber of employees
Employees296at 2022-03-31dStandaloneNumber of employees
Employees317at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥445m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥192m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.8bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥641m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥344m
Real Estate Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥86m
Real Estate Leasingreportable segmentemployeesat 2025-03-3112 pure
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥499m
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥103m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥322m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥12.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥12m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥348m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥113m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥4.1bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.1bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥522m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥42m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥8.7bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.7bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥872m
Real Estate Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥88m
Real Estate Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥497m
Real Estate Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥497m
Real Estate Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥91m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥243m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Increase decrease in net defined benefit liability ope cfPrior1YearDuration25222000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration7277000JPY
Interest and dividends income ope cfPrior1YearDuration-10797000JPY
Interest and dividends income ope cfCurrentYearDuration-13113000JPY
Interest expenses ope cfPrior1YearDuration39093000JPY
Interest expenses ope cfCurrentYearDuration41383000JPY
Bond issuance cost ope cfPrior1YearDuration2859000JPY
Bond issuance cost ope cfCurrentYearDuration-JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration1933000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration26950000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-837901000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration1652424000JPY
Decrease increase in inventories ope cfPrior1YearDuration-446548000JPY
Decrease increase in inventories ope cfCurrentYearDuration-210812000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration137962000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-1306144000JPY
Other net ope cfPrior1YearDuration262819000JPY
Other net ope cfCurrentYearDuration-195668000JPY
Subtotal ope cfPrior1YearDuration652215000JPY
Subtotal ope cfCurrentYearDuration966479000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration10145000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration12235000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-39529000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-44437000JPY
Income taxes paid ope cfPrior1YearDuration-255834000JPY
Income taxes paid ope cfCurrentYearDuration-511191000JPY
Net cash provided by used in operating activitiesPrior1YearDuration366995000JPY
Net cash provided by used in operating activitiesCurrentYearDuration423085000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-120202000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-165659000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration363000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-850000JPY
Purchase of intangible assets inv cfPrior1YearDuration-1556000JPY
Purchase of intangible assets inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-25501000JPY
Other net inv cfCurrentYearDuration-30638000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-146896000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-197148000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration97140000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration-JPY
Redemption of bonds fin cfPrior1YearDuration-220000000JPY
Redemption of bonds fin cfCurrentYearDuration-20000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-10000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration250000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration670000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration740000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-708275000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-894334000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass