Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥426m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥409m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥150m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥268m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥547m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥734m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥314m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥95m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥236m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥676m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥734m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥314m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥17.6bnat 2024-03-31Cons.Assets
Total assets¥16.3bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥8.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥8.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥7.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥367m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥255m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥147m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥292m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥505m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥607m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥223m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥371m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥30m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥140m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥379.112023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.842021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.842020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥349.172019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,508.5at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,012.21at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,847.37at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,908.49at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,730.84at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees334at 2024-03-31Cons.Number of employees
Employees314at 2023-03-31Cons.Number of employees
Employees339at 2022-03-31dCons.Number of employees
Employees351at 2021-03-31dCons.Number of employees
Employees360at 2020-03-31dCons.Number of employees
Revenue¥12.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥301m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥318m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥264m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥166m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥979m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥457m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥659m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥268m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥154m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥179m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥626m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2024-03-31StandaloneAssets
Total assets¥15.3bnat 2023-03-31StandaloneAssets
Total assets¥13.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥8.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥340.372023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.642022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.662021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.572020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥323.722019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥902023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,034.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,672.92at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,540.28at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,640.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,564.94at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,024,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees301at 2024-03-31StandaloneNumber of employees
Employees279at 2023-03-31StandaloneNumber of employees
Employees296at 2022-03-31dStandaloneNumber of employees
Employees317at 2021-03-31dStandaloneNumber of employees
Employees317at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥12m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥348m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥113m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥4.1bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.1bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥522m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥42m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥8.7bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.7bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥872m
Real Estate Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥88m
Real Estate Leasingreportable segmentemployeesat 2024-03-3112 pure
Real Estate Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥497m
Real Estate Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥497m
Real Estate Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥91m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥243m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥14m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥351m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥3.4bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.4bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥255m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥46m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥416m
Real Estate Leasingreportable segmentdepreciation2022-04-01 → 2023-03-31¥97m
Real Estate Leasingreportable segmentrevenue2022-04-01 → 2023-03-31¥498m
Real Estate Leasingreportable segmentrevenue external2022-04-01 → 2023-03-31¥498m
Real Estate Leasingreportable segmentsegment profit2022-04-01 → 2023-03-31¥106m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥262m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥777m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,483
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant14375238000JPY
Total assets (5-year summary)Prior1YearInstant16323611000JPY
Total assets (5-year summary)CurrentYearInstant17568232000JPY
Net assets per share (5-year summary)Prior4YearInstant3730.84
Net assets per share (5-year summary)Prior3YearInstant3908.49
Net assets per share (5-year summary)Prior2YearInstant3847.37
Net assets per share (5-year summary)Prior1YearInstant4012.21
Net assets per share (5-year summary)CurrentYearInstant4508.50
Basic earnings loss per share (5-year summary)Prior4YearDuration349.17
Basic earnings loss per share (5-year summary)Prior3YearDuration121.84
Basic earnings loss per share (5-year summary)Prior2YearDuration-48.84
Basic earnings loss per share (5-year summary)Prior1YearDuration162.37
Basic earnings loss per share (5-year summary)CurrentYearDuration379.11
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.455
Equity to asset ratio (5-year summary)Prior3YearInstant0.512
Equity to asset ratio (5-year summary)Prior2YearInstant0.518
Equity to asset ratio (5-year summary)Prior1YearInstant0.476
Equity to asset ratio (5-year summary)CurrentYearInstant0.496
Rate of return on equity (5-year summary)Prior4YearDuration0.098
Rate of return on equity (5-year summary)Prior3YearDuration0.032
Rate of return on equity (5-year summary)Prior2YearDuration-0.013
Rate of return on equity (5-year summary)Prior1YearDuration0.041
Rate of return on equity (5-year summary)CurrentYearDuration0.089
Price earnings ratio (5-year summary)Prior4YearDuration6.2
Price earnings ratio (5-year summary)Prior3YearDuration17.1
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration16.2
Price earnings ratio (5-year summary)CurrentYearDuration6.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1043809000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1214557000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration71587000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-254507000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration366995000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-607054000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-504599000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-90220000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration292035000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-146896000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-47073000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration140491000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration29934000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-370745000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-223365000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2324769000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant3175219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass