Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥426m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥128m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥409m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥150m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥268m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥698m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥547m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥113m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥314m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥95m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥236m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥676m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥428m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥314m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥95m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥16.3bnat 2023-03-31Cons.Assets
Total assets¥14.4bnat 2022-03-31Cons.Assets
Total assets¥14.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥7.2bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥255m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥292m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥505m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥607m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥288m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥371m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥30m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥140m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥324.742022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-97.672021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.682020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥698.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥441.082018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥8,024.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,694.73at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,816.98at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥7,461.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,834.05at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees314at 2023-03-31Cons.Number of employees
Employees339at 2022-03-31Cons.Number of employees
Employees351at 2021-03-31dCons.Number of employees
Employees360at 2020-03-31dCons.Number of employees
Employees342at 2019-03-31dCons.Number of employees
Revenue¥9.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥301m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥272m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥318m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥264m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥166m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥674m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥457m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥226m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥268m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥154m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥179m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥626m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥435m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.3bnat 2023-03-31StandaloneAssets
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥277.282022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-159.322021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥647.452019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥448.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥7,345.84at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥7,080.56at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥7,280.04at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,129.88at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,545.3at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,012,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees279at 2023-03-31StandaloneNumber of employees
Employees296at 2022-03-31StandaloneNumber of employees
Employees317at 2021-03-31dStandaloneNumber of employees
Employees317at 2020-03-31dStandaloneNumber of employees
Employees299at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥14m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥351m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥119m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥3.4bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.4bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥255m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2022-04-01 → 2023-03-31¥46m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2022-04-01 → 2023-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.8bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2022-04-01 → 2023-03-31¥416m
Real Estate Leasingreportable segmentdepreciation2022-04-01 → 2023-03-31¥97m
Real Estate Leasingreportable segmentemployeesat 2023-03-3113 pure
Real Estate Leasingreportable segmentrevenue2022-04-01 → 2023-03-31¥498m
Real Estate Leasingreportable segmentrevenue external2022-04-01 → 2023-03-31¥498m
Real Estate Leasingreportable segmentsegment profit2022-04-01 → 2023-03-31¥106m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥262m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥777m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥13m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥336m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥124m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.9bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.9bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥105m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥55m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥5.4bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.4bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥180m
Real Estate Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥98m
Real Estate Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥505m
Real Estate Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥502m
Real Estate Leasingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
Real Estate Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥132m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥278m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥3m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥207m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,461
ItemContextValueUnit
Machinery and equipmentCurrentYearInstant3077426000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-2600763000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-2717804000JPY
Machinery and equipment netPrior1YearInstant460596000JPY
Machinery and equipment netCurrentYearInstant359622000JPY
VehiclesPrior1YearInstant25598000JPY
VehiclesCurrentYearInstant26352000JPY
Accumulated depreciation vehiclesPrior1YearInstant-23531000JPY
Accumulated depreciation vehiclesCurrentYearInstant-23682000JPY
Vehicles netPrior1YearInstant2066000JPY
Vehicles netCurrentYearInstant2670000JPY
Tools furniture and fixturesPrior1YearInstant287706000JPY
Tools furniture and fixturesCurrentYearInstant283281000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-256328000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-262125000JPY
Tools furniture and fixtures netPrior1YearInstant31378000JPY
Tools furniture and fixtures netCurrentYearInstant21155000JPY
LandPrior1YearInstant1715808000JPY
LandCurrentYearInstant1490366000JPY
Lease assets ppePrior1YearInstant40579000JPY
Lease assets ppeCurrentYearInstant40579000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-25487000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-33081000JPY
Lease assets net ppePrior1YearInstant15092000JPY
Lease assets net ppeCurrentYearInstant7498000JPY
Construction in progressPrior1YearInstant4504000JPY
Construction in progressCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant3959580000JPY
Property plant and equipmentCurrentYearInstant3499098000JPY
Intangible assetsPrior1YearInstant26158000JPY
Intangible assetsCurrentYearInstant22572000JPY
Investment securitiesPrior1YearInstant273855000JPY
Investment securitiesCurrentYearInstant296962000JPY
Deferred tax assetsPrior1YearInstant308976000JPY
Deferred tax assetsCurrentYearInstant255693000JPY
Other ioaPrior1YearInstant284628000JPY
Other ioaCurrentYearInstant323963000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5001000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant862458000JPY
Investments and other assetsCurrentYearInstant876619000JPY
Noncurrent assetsPrior1YearInstant4848198000JPY
Noncurrent assetsCurrentYearInstant4398290000JPY
AssetsPrior1YearInstant14375238000JPY
AssetsCurrentYearInstant16323611000JPY
Notes and accounts payable tradePrior1YearInstant1524554000JPY
Notes and accounts payable tradeCurrentYearInstant2834986000JPY
Electronically recorded obligations operating clPrior1YearInstant179362000JPY
Electronically recorded obligations operating clCurrentYearInstant560584000JPY
Short term loans payablePrior1YearInstant940000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass