Quarterly report · Q3
5189.TEDINET S100Q7ZR
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥297m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥95m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥150m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥309m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥44m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥271m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥95m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥203m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥203m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.85 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.02 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-209.75 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.74 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥230m |
| jpcrp040300-q3r_E01107-000Aircraft Aerospace And Industrial Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01107-000Aircraft Aerospace And Industrial Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01107-000Aircraft Aerospace And Industrial Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥158m |
| jpcrp040300-q3r_E01107-000Fire Defense And Disaster Preventionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01107-000Fire Defense And Disaster Preventionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01107-000Fire Defense And Disaster Preventionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥378m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥153m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥214m |
| jpcrp040300-q3r_E01107-000Aircraft Aerospace And Industrial Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01107-000Aircraft Aerospace And Industrial Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01107-000Aircraft Aerospace And Industrial Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥28m |
| jpcrp040300-q3r_E01107-000Fire Defense And Disaster Preventionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01107-000Fire Defense And Disaster Preventionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01107-000Fire Defense And Disaster Preventionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥159m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥379m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥376m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E01107-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 7444713000 | JPY |
| Net assets | CurrentQuarterInstant | 7449627000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14375238000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13839419000 | JPY |
| Net sales | Prior1YTDDuration | 4789501000 | JPY |
| Net sales | CurrentYTDDuration | 5101729000 | JPY |
| Cost of sales | Prior1YTDDuration | 3963203000 | JPY |
| Cost of sales | CurrentYTDDuration | 3973301000 | JPY |
| Gross profit | Prior1YTDDuration | 826298000 | JPY |
| Gross profit | CurrentYTDDuration | 1128428000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1123105000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1205725000 | JPY |
| Operating income | Prior1YTDDuration | -296806000 | JPY |
| Operating income | CurrentYTDDuration | -77297000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8174000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8907000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 10690000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 10678000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 1306000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1166000 | JPY |
| Other noi | Prior1YTDDuration | 7580000 | JPY |
| Other noi | CurrentYTDDuration | 5620000 | JPY |
| Non operating income | Prior1YTDDuration | 27759000 | JPY |
| Non operating income | CurrentYTDDuration | 26381000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 29480000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 31123000 | JPY |
| Interest on bonds noe | Prior1YTDDuration | 554000 | JPY |
| Interest on bonds noe | CurrentYTDDuration | 484000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5624000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 10087000 | JPY |
| Other noe | Prior1YTDDuration | 4111000 | JPY |
| Other noe | CurrentYTDDuration | 2663000 | JPY |
| Non operating expenses | Prior1YTDDuration | 39771000 | JPY |
| Non operating expenses | CurrentYTDDuration | 44358000 | JPY |
| Ordinary income | Prior1YTDDuration | -308819000 | JPY |
| Ordinary income | CurrentYTDDuration | -95274000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 38442000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 177714000 | JPY |
| Extraordinary income | Prior1YTDDuration | 38442000 | JPY |
| Extraordinary income | CurrentYTDDuration | 177714000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 892000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 5657000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | - | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 32862000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 892000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 38520000 | JPY |
| Income before income taxes | Prior1YTDDuration | -271269000 | JPY |
| Income before income taxes | CurrentYTDDuration | 43919000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |