Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥14.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥128m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥278m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥150m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥268m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥698m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥808m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥113m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥268m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥95m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥236m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥676m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥428m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥568m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥95m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥236m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.4bnat 2022-03-31Cons.Assets
Total assets¥14.8bnat 2021-03-31Cons.Assets
Total assets¥15.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥6.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥553m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥505m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥607m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥288m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥320m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥30m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥140m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥47m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥197m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-97.672021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥243.682020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥698.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥441.082018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥577.012017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,694.73at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,816.98at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,461.69at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,834.05at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,548.77at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-1.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees339at 2022-03-31Cons.Number of employees
Employees351at 2021-03-31Cons.Number of employees
Employees360at 2020-03-31dCons.Number of employees
Employees342at 2019-03-31dCons.Number of employees
Employees347at 2018-03-31dCons.Number of employees
Revenue¥8.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥13.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥272m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥156m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥264m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥166m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥674m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥738m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥226m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥165m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥154m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥179m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥626m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥435m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥535m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥13.8bnat 2021-03-31StandaloneAssets
Total assets¥14.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-159.322021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥647.452019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥448.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥543.722017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥7,080.56at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥7,280.04at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥7,129.88at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,545.3at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,172.77at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,012,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,012,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,120,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees296at 2022-03-31StandaloneNumber of employees
Employees317at 2021-03-31StandaloneNumber of employees
Employees317at 2020-03-31dStandaloneNumber of employees
Employees299at 2019-03-31dStandaloneNumber of employees
Employees305at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥13m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥336m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥124m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.9bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.9bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥105m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥55m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥5.4bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.4bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥180m
Real Estate Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥98m
Real Estate Leasingreportable segmentemployeesat 2022-03-3114 pure
Real Estate Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥505m
Real Estate Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥502m
Real Estate Leasingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥3m
Real Estate Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥132m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥278m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥3m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥207m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥11m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥7m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥368m
Aircraft Aerospace And Industrial Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥107m
Aircraft Aerospace And Industrial Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥3.6bn
Aircraft Aerospace And Industrial Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.6bn
Aircraft Aerospace And Industrial Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥155m
Fire Fighting And Disaster Prevention Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥42m
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥5.9bn
Fire Fighting And Disaster Prevention Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.9bn
Fire Fighting And Disaster Prevention Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥356m
Real Estate Leasingreportable segmentdepreciation2020-04-01 → 2021-03-31¥101m
Real Estate Leasingreportable segmentrevenue2020-04-01 → 2021-03-31¥499m
Real Estate Leasingreportable segmentrevenue external2020-04-01 → 2021-03-31¥492m
Real Estate Leasingreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥7m
Real Estate Leasingreportable segmentsegment profit2020-04-01 → 2021-03-31¥135m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥251m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥7m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥646m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
StructuresCurrentYearInstant350190000JPY
Accumulated depreciation structuresPrior1YearInstant-315184000JPY
Accumulated depreciation structuresCurrentYearInstant-318375000JPY
Structures netPrior1YearInstant34463000JPY
Structures netCurrentYearInstant31815000JPY
Machinery and equipmentPrior1YearInstant2993403000JPY
Machinery and equipmentCurrentYearInstant3061360000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-2491366000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-2600763000JPY
Machinery and equipment netPrior1YearInstant502036000JPY
Machinery and equipment netCurrentYearInstant460596000JPY
VehiclesPrior1YearInstant25428000JPY
VehiclesCurrentYearInstant25598000JPY
Accumulated depreciation vehiclesPrior1YearInstant-22627000JPY
Accumulated depreciation vehiclesCurrentYearInstant-23531000JPY
Vehicles netPrior1YearInstant2800000JPY
Vehicles netCurrentYearInstant2066000JPY
Tools furniture and fixturesPrior1YearInstant289989000JPY
Tools furniture and fixturesCurrentYearInstant287706000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-249090000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-256328000JPY
Tools furniture and fixtures netPrior1YearInstant40899000JPY
Tools furniture and fixtures netCurrentYearInstant31378000JPY
LandPrior1YearInstant1797208000JPY
LandCurrentYearInstant1715808000JPY
Lease assets ppePrior1YearInstant74617000JPY
Lease assets ppeCurrentYearInstant40579000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-49684000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-25487000JPY
Lease assets net ppePrior1YearInstant24933000JPY
Lease assets net ppeCurrentYearInstant15092000JPY
Construction in progressPrior1YearInstant22998000JPY
Construction in progressCurrentYearInstant4504000JPY
Property plant and equipmentPrior1YearInstant4230686000JPY
Property plant and equipmentCurrentYearInstant3959580000JPY
Intangible assetsPrior1YearInstant14964000JPY
Intangible assetsCurrentYearInstant26158000JPY
Investment securitiesPrior1YearInstant288206000JPY
Investment securitiesCurrentYearInstant273855000JPY
Deferred tax assetsPrior1YearInstant256210000JPY
Deferred tax assetsCurrentYearInstant308976000JPY
Other ioaPrior1YearInstant280845000JPY
Other ioaCurrentYearInstant284628000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-5001000JPY
Investments and other assetsPrior1YearInstant825262000JPY
Investments and other assetsCurrentYearInstant862458000JPY
Noncurrent assetsPrior1YearInstant5070913000JPY
Noncurrent assetsCurrentYearInstant4848198000JPY
AssetsPrior1YearInstant14775121000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass