Tokyo Tape
Sign in
← Create Medic

Annual report

5187.TEDINET S100QHHM
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.3bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥11.7bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥10.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥10.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥10.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥738m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥867m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥809m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.0bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥953m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1000m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥837m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥966m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥461m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥660m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥660m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥725m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥673m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥461m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥660m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥18.9bnat 2022-12-31Cons.Assets
Total assets¥18.1bnat 2021-12-31Cons.Assets
Total assets¥17.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥17.2bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥17.2bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2022-12-31Cons.Liabilities
Total liabilities¥3.9bnat 2021-12-31Cons.Liabilities
Net assets / equity¥14.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥14.2bnat 2021-12-31Cons.Net assets
Net assets / equity¥13.2bnat 2020-12-31dCons.Net assets
Net assets / equity¥13.2bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥12.9bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥461m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥880m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥798m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥38m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥585m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥704m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥512m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥599m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥356m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥443m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥845m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥533m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥586m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.632022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.612021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.192020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.832019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.22018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,618.1at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,563.55at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,454.41at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,414.36at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,383.31at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio78.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.2%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,117at 2022-12-31Cons.Number of employees
Employees1,170at 2021-12-31Cons.Number of employees
Employees1,216at 2020-12-31dCons.Number of employees
Employees1,183at 2019-12-31dCons.Number of employees
Employees1,189at 2018-12-31dCons.Number of employees
Revenue¥9.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥9.5bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥9.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.2bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥393m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥10m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥784m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥518m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥547m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥522m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥682m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥788m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥443m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥657m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥372m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥430m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥429m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥533m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2022-12-31StandaloneAssets
Total assets¥13.5bnat 2021-12-31StandaloneAssets
Total assets¥13.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.6bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥10.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥10.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥10.1bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥10.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥72.252022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.912021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.392020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.082019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.252018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,133.39at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,115.07at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,109.77at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,100.18at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,091.44at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,664,327at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,664,327at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,664,327at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,664,327at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,664,327at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees326at 2022-12-31StandaloneNumber of employees
Employees332at 2021-12-31StandaloneNumber of employees
Employees344at 2020-12-31dStandaloneNumber of employees
Employees349at 2019-12-31dStandaloneNumber of employees
Employees350at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,373
ItemContextValueUnit
Restated balancePrior2YearInstant_ShareholdersEquityMember13041312000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-336515000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-336515000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember660409000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember660409000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-157000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-157000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember323893000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-157000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember323736000JPY
Net assetsPrior1YearInstant_CapitalStockMember1461735000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1486022000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember10931249000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-513958000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember13365048000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember12441000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember262944000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-88757000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember186628000JPY
Net assetsPrior2YearInstant13227941000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant－JPY
Restated balancePrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember12441000JPY
Restated balancePrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember262944000JPY
Restated balancePrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-88757000JPY
Restated balancePrior2YearInstant_ValuationAndTranslationAdjustmentsMember186628000JPY
Restated balancePrior2YearInstant13227941000JPY
Dividends from surplusPrior1YearDuration-336515000JPY
Profit loss attributable to owners of parentPrior1YearDuration660409000JPY
Purchase of treasury stockPrior1YearDuration-157000JPY
Disposal of treasury stockPrior1YearDuration－JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember12634000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember604309000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember51665000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember668610000JPY
Net changes of items other than shareholders equityPrior1YearDuration668610000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember12634000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember604309000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember51665000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember668610000JPY
Total changes of items during the periodPrior1YearDuration992346000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember25076000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember867253000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-37091000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember855238000JPY
Net assetsPrior1YearInstant14220287000JPY
Net assetsPrior1YearInstant_CapitalStockMember1461735000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1486022000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember10931249000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass