Annual report
5185.TEDINET S100YG75
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥89.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥88.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥82.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.5bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.8bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.9bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.4bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥81.7bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥79.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥76.0bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥71.5bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥65.0bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.9bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥33.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.8bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥38.0bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥34.4bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.8bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥814m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥640m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥753m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥73.67 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.87 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.35 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.61 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.24 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,873.63 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,684.64 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,453.38 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,211.12 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,002.05 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.7% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 4,401 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 4,523 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,594 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 4,577 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 4,732 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥35.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥35.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥35.7bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥701m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥89m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥137m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥504m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥803m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥825m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥36.1bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥36.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥37.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.4bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.8bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥15.0bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥16.3bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.6bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥19.9bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.8bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-32.46 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.88 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.97 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.77 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.39 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥85 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥49 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,145.39 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,318.46 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,338.22 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,233.75 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,169.06 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 45.1% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -2.7% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 15,909,130 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,609,130 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,609,130 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,609,130 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,609,130 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,167 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 1,163 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,157 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 1,185 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 1,171 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥498m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥255m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥805m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥805m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥4.0bn |
| Anti Vibrationreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| Anti Vibrationreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥1.9bn |
| Anti Vibrationreportable segment | employees | at 2026-03-31 | 1313 pure |
| Anti Vibrationreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥37.9bn |
| Anti Vibrationreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥37.8bn |
| Anti Vibrationreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥41m |
| Anti Vibrationreportable segment | segment assets | at 2026-03-31 | ¥32.0bn |
| Anti Vibrationreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥2.7bn |
| Functional Partsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Functional Partsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥2.7bn |
| Functional Partsreportable segment | employees | at 2026-03-31 | 2386 pure |
| Functional Partsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥42.7bn |
| Functional Partsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥41.9bn |
| Functional Partsreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥745m |
| Functional Partsreportable segment | segment assets | at 2026-03-31 | ¥36.9bn |
| Functional Partsreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥4.6bn |
| Hosereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥166m |
| Hosereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥205m |
| Hosereportable segment | employees | at 2026-03-31 | 207 pure |
| Hosereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥5.3bn |
| Hosereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥5.3bn |
| Hosereportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥18m |
| Hosereportable segment | segment assets | at 2026-03-31 | ¥5.2bn |
| Hosereportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥420m |
| Life Sciencereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥90m |
| Life Sciencereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥45m |
| Life Sciencereportable segment | employees | at 2026-03-31 | 35 pure |
| Life Sciencereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.0bn |
| Life Sciencereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.0bn |
| Life Sciencereportable segment | segment assets | at 2026-03-31 | ¥918m |
| Life Sciencereportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥257m |
| Metalworkingreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥280m |
| Metalworkingreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥133m |
| Metalworkingreportable segment | employees | at 2026-03-31 | 149 pure |
| Metalworkingreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥4.0bn |
| Metalworkingreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥4.0bn |
| Metalworkingreportable segment | segment assets | at 2026-03-31 | ¥2.3bn |
| Metalworkingreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥201m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥90.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥90.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥805m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥77.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥7.8bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥405m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥233m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥776m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥776m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥3.7bn |
| Anti Vibrationreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Anti Vibrationreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Anti Vibrationreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥38.2bn |
| Anti Vibrationreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥38.2bn |
| Anti Vibrationreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥9m |
| Anti Vibrationreportable segment | segment assets | at 2025-03-31 | ¥31.2bn |
| Anti Vibrationreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.9bn |
| Functional Partsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Functional Partsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Functional Partsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥41.1bn |
| Functional Partsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥40.5bn |
| Functional Partsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥693m |
| Functional Partsreportable segment | segment assets | at 2025-03-31 | ¥35.8bn |
| Functional Partsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥5.0bn |
| Hosereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥192m |
| Hosereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥204m |
| Hosereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.8bn |
| Hosereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.7bn |
| Hosereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥73m |
| Hosereportable segment | segment assets | at 2025-03-31 | ¥4.9bn |
| Hosereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥205m |
| Life Sciencereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥80m |
| Life Sciencereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥41m |
| Life Sciencereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥980m |
| Life Sciencereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥980m |
| Life Sciencereportable segment | segment assets | at 2025-03-31 | ¥828m |
| Life Sciencereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥251m |
| Metalworkingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥159m |
| Metalworkingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥122m |
| Metalworkingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥5.3bn |
| Metalworkingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥5.3bn |
| Metalworkingreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥0 |
| Metalworkingreportable segment | segment assets | at 2025-03-31 | ¥3.1bn |
| Metalworkingreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥90.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥89.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥776m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥75.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥8.4bn |
| Anti Vibrationreportable segment | employees | at 2026-03-31 | 239 pure |
| Functional Partsreportable segment | employees | at 2026-03-31 | 585 pure |
| Life Sciencereportable segment | employees | at 2026-03-31 | 32 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,772
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentYearInstant | 2833000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 33804000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 33643000000 | JPY |
| Assets | Prior1YearInstant | 79402000000 | JPY |
| Assets | CurrentYearInstant | 81686000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5226000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 5587000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3555000000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant | 2705000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6880000000 | JPY |
| Short term loans payable | CurrentYearInstant | 7058000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1959000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 2444000000 | JPY |
| Income taxes payable | Prior1YearInstant | 511000000 | JPY |
| Income taxes payable | CurrentYearInstant | 534000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 833000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 911000000 | JPY |
| Other cl | Prior1YearInstant | 5273000000 | JPY |
| Other cl | CurrentYearInstant | 5548000000 | JPY |
| Current liabilities | Prior1YearInstant | 24239000000 | JPY |
| Current liabilities | CurrentYearInstant | 24791000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3712000000 | JPY |
| Long term loans payable | CurrentYearInstant | 6944000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1713000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 2001000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1777000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 2058000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 174000000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 204000000 | JPY |
| Other ncl | Prior1YearInstant | 1848000000 | JPY |
| Other ncl | CurrentYearInstant | 1881000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9226000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 13090000000 | JPY |
| Liabilities | Prior1YearInstant | 33465000000 | JPY |
| Liabilities | CurrentYearInstant | 37881000000 | JPY |
| Capital stock | Prior1YearInstant | 1395000000 | JPY |
| Capital stock | CurrentYearInstant | 1395000000 | JPY |
| Capital surplus | Prior1YearInstant | 1581000000 | JPY |
| Capital surplus | CurrentYearInstant | 1514000000 | JPY |
| Retained earnings | Prior1YearInstant | 35009000000 | JPY |
| Retained earnings | CurrentYearInstant | 32653000000 | JPY |
| Treasury stock | Prior1YearInstant | -1393000000 | JPY |
| Treasury stock | CurrentYearInstant | -2266000000 | JPY |
| Shareholders equity | Prior1YearInstant | 36592000000 | JPY |
| Shareholders equity | CurrentYearInstant | 33296000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 206000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 190000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -164000000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | 9000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6640000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |