Annual report
5184.TEDINET S100XRDM
Period2025-01-01 → 2025-12-31
Filed2026-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥71.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥70.6bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥9.1bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥9.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.5bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.6bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.9bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥6.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥7.5bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥88.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥83.0bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥77.9bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥72.5bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥68.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥63.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.3bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥52.9bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥47.3bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.6bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.8bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥8.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.9bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥942m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥591m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.5bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥418.27 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥461.82 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥433.84 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.48 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.04 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,574.63 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,310.51 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,822.63 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,303.52 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,883.82 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 68.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.4% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,440 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 2,379 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 2,408 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 2,281 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 2,305 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥34.9bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥35.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥35.1bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.5bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥3.2bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥3.8bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥5.8bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.4bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.1bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.3bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥7.3bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥5.0bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥5.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥5.5bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.7bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥49.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥47.5bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥44.7bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.3bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.8bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.5bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥39.9bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥37.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥32.2bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.0bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥378.85 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥420.31 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥403.96 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥349.08 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.63 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥176 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥176 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥150 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥83 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,025.15 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,846.56 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,619.61 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,303.42 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,051.73 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 78.7% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.9% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.3% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.1% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 14,371,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,371,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,371,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,371,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,371,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 354 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 359 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 347 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 348 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 362 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 99
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | −¥171m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥19.8bn |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥280m |
| Asiareportable segment | capex | 2025-01-01 → 2025-12-31 | ¥654m |
| Asiareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Asiareportable segment | employees | at 2025-12-31 | 727 pure |
| Asiareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥25.0bn |
| Asiareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥22.7bn |
| Asiareportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥2.3bn |
| Asiareportable segment | segment assets | at 2025-12-31 | ¥24.0bn |
| Asiareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥3.5bn |
| Chinareportable segment | capex | 2025-01-01 → 2025-12-31 | ¥78m |
| Chinareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥437m |
| Chinareportable segment | employees | at 2025-12-31 | 413 pure |
| Chinareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥10.8bn |
| Chinareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥9.1bn |
| Chinareportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥1.8bn |
| Chinareportable segment | segment assets | at 2025-12-31 | ¥13.9bn |
| Chinareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.7bn |
| Europereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥147m |
| Europereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥303m |
| Europereportable segment | employees | at 2025-12-31 | 198 pure |
| Europereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥8.0bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥7.9bn |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥166m |
| Europereportable segment | segment assets | at 2025-12-31 | ¥6.4bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥175m |
| Japanreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.0bn |
| Japanreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Japanreportable segment | employees | at 2025-12-31 | 501 pure |
| Japanreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥34.9bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥19.4bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥15.5bn |
| Japanreportable segment | segment assets | at 2025-12-31 | ¥27.6bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥3.2bn |
| North Americareportable segment | capex | 2025-01-01 → 2025-12-31 | ¥318m |
| North Americareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥396m |
| North Americareportable segment | employees | at 2025-12-31 | 601 pure |
| North Americareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥14.6bn |
| North Americareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥14.6bn |
| North Americareportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥0 |
| North Americareportable segment | segment assets | at 2025-12-31 | ¥17.9bn |
| North Americareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥93.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥73.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥89.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥8.8bn |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | −¥159m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥21.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥21.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥516m |
| Asiareportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Asiareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Asiareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥24.8bn |
| Asiareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥21.8bn |
| Asiareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥3.0bn |
| Asiareportable segment | segment assets | at 2024-12-31 | ¥25.4bn |
| Asiareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥3.3bn |
| Chinareportable segment | capex | 2024-01-01 → 2024-12-31 | ¥241m |
| Chinareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥436m |
| Chinareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥11.3bn |
| Chinareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥9.9bn |
| Chinareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Chinareportable segment | segment assets | at 2024-12-31 | ¥13.8bn |
| Chinareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Europereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥258m |
| Europereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥282m |
| Europereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥6.8bn |
| Europereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥6.6bn |
| Europereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥266m |
| Europereportable segment | segment assets | at 2024-12-31 | ¥5.8bn |
| Europereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥40m |
| Japanreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Japanreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.0bn |
| Japanreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥35.8bn |
| Japanreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥18.6bn |
| Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥17.1bn |
| Japanreportable segment | segment assets | at 2024-12-31 | ¥29.5bn |
| Japanreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥3.8bn |
| North Americareportable segment | capex | 2024-01-01 → 2024-12-31 | ¥185m |
| North Americareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥376m |
| North Americareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥14.4bn |
| North Americareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥14.4bn |
| North Americareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥7m |
| North Americareportable segment | segment assets | at 2024-12-31 | ¥12.6bn |
| North Americareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥93.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥71.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥87.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥9.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,814
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 63857000000 | JPY |
| Net assets | CurrentYearInstant | 68119000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 82978000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 88115000000 | JPY |
| Net sales | Prior1YearDuration | 71356000000 | JPY |
| Net sales | CurrentYearDuration | 73668000000 | JPY |
| Cost of sales | Prior1YearDuration | 53695000000 | JPY |
| Cost of sales | CurrentYearDuration | 55543000000 | JPY |
| Gross profit | Prior1YearDuration | 17661000000 | JPY |
| Gross profit | CurrentYearDuration | 18125000000 | JPY |
| Freightage and packing expenses sga | Prior1YearDuration | 1569000000 | JPY |
| Freightage and packing expenses sga | CurrentYearDuration | 1579000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | -4000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 3000000 | JPY |
| Directors compensations sga | Prior1YearDuration | 349000000 | JPY |
| Directors compensations sga | CurrentYearDuration | 351000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 0 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 0 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 2121000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 2341000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 57000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 81000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 81000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 83000000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration | 361000000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration | 380000000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 223000000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 247000000 | JPY |
| Taxes and dues sga | Prior1YearDuration | 271000000 | JPY |
| Taxes and dues sga | CurrentYearDuration | 285000000 | JPY |
| Rent expenses sga | Prior1YearDuration | 144000000 | JPY |
| Rent expenses sga | CurrentYearDuration | 156000000 | JPY |
| Depreciation sga | Prior1YearDuration | 335000000 | JPY |
| Depreciation sga | CurrentYearDuration | 372000000 | JPY |
| Amortization of goodwill sga | Prior1YearDuration | － | JPY |
| Amortization of goodwill sga | CurrentYearDuration | 72000000 | JPY |
| Other sga | Prior1YearDuration | 2964000000 | JPY |
| Other sga | CurrentYearDuration | 3107000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 8477000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 9064000000 | JPY |
| Operating income | Prior1YearDuration | 9184000000 | JPY |
| Operating income | CurrentYearDuration | 9060000000 | JPY |
| Interest income noi | Prior1YearDuration | 295000000 | JPY |
| Interest income noi | CurrentYearDuration | 334000000 | JPY |
| Dividends income noi | Prior1YearDuration | 70000000 | JPY |
| Dividends income noi | CurrentYearDuration | 59000000 | JPY |
| Rent income noi | Prior1YearDuration | 13000000 | JPY |
| Rent income noi | CurrentYearDuration | 12000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 683000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |