Quarterly report · Q3
5184.TEDINET S100S59Y
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.4bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥64.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥77.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥72.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥74.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥52.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥54.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥318.84 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.71 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.54 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.91 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥14.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥14.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥132m |
| jpcrp040300-q3r_E01114-000Asiareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥16.7bn |
| jpcrp040300-q3r_E01114-000Asiareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥14.7bn |
| jpcrp040300-q3r_E01114-000Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E01114-000Asiareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01114-000Chinareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.0bn |
| jpcrp040300-q3r_E01114-000Chinareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥8.1bn |
| jpcrp040300-q3r_E01114-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥911m |
| jpcrp040300-q3r_E01114-000Chinareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E01114-000Europereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01114-000Europereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01114-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥167m |
| jpcrp040300-q3r_E01114-000Europereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥26m |
| jpcrp040300-q3r_E01114-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.7bn |
| jpcrp040300-q3r_E01114-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥14.4bn |
| jpcrp040300-q3r_E01114-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥11.3bn |
| jpcrp040300-q3r_E01114-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E01114-000North Americareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E01114-000North Americareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E01114-000North Americareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q3r_E01114-000North Americareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥865m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥51.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥7.0bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥12.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥12.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥137m |
| jpcrp040300-q3r_E01114-000Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E01114-000Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.6bn |
| jpcrp040300-q3r_E01114-000Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E01114-000Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E01114-000Chinareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.0bn |
| jpcrp040300-q3r_E01114-000Chinareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E01114-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥709m |
| jpcrp040300-q3r_E01114-000Chinareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E01114-000Europereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E01114-000Europereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01114-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥126m |
| jpcrp040300-q3r_E01114-000Europereportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥203m |
| jpcrp040300-q3r_E01114-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥23.3bn |
| jpcrp040300-q3r_E01114-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.7bn |
| jpcrp040300-q3r_E01114-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| jpcrp040300-q3r_E01114-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E01114-000North Americareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E01114-000North Americareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E01114-000North Americareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q3r_E01114-000North Americareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥58.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥46.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes for prior periods income taxes | Prior1YTDDuration | － | JPY |
| Income taxes for prior periods income taxes | CurrentYTDDuration | 402000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -45000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -300000000 | JPY |
| Income taxes | Prior1YTDDuration | 2204000000 | JPY |
| Income taxes | CurrentYTDDuration | 2710000000 | JPY |
| Profit loss | Prior1YTDDuration | 4168000000 | JPY |
| Profit loss | CurrentYTDDuration | 5427000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 868000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1067000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3299000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4360000000 | JPY |
| Profit loss | Prior1YTDDuration | 4168000000 | JPY |
| Profit loss | CurrentYTDDuration | 5427000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -225000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 261000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5479000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3525000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 11000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5252000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3798000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 9420000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9226000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7560000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 7537000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1859000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1688000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01114-000JapanReportableSegmentsMember | 13741000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01114-000NorthAmericaReportableSegmentsMember | 7864000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01114-000ChinaReportableSegmentsMember | 9274000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01114-000AsiaReportableSegmentsMember | 12594000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01114-000EuropeReportableSegmentsMember | 3378000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 46853000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 46853000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01114-000JapanReportableSegmentsMember | 9545000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01114-000NorthAmericaReportableSegmentsMember | 28000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01114-000ChinaReportableSegmentsMember | 709000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01114-000AsiaReportableSegmentsMember | 1661000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01114-000EuropeReportableSegmentsMember | 126000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12071000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -12071000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01114-000JapanReportableSegmentsMember | 23286000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01114-000NorthAmericaReportableSegmentsMember | 7893000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01114-000ChinaReportableSegmentsMember | 9984000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01114-000AsiaReportableSegmentsMember | 14256000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01114-000EuropeReportableSegmentsMember | 3504000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 58925000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |