Quarterly report · Q1
5184.TEDINET S100QPHD
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥64.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥72.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥72.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥71.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.62 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥136m |
| jpcrp040300-q1r_E01114-000Asiareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.3bn |
| jpcrp040300-q1r_E01114-000Asiareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E01114-000Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥491m |
| jpcrp040300-q1r_E01114-000Asiareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥794m |
| jpcrp040300-q1r_E01114-000Chinareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01114-000Chinareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01114-000Chinareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥228m |
| jpcrp040300-q1r_E01114-000Chinareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥388m |
| jpcrp040300-q1r_E01114-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01114-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E01114-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E01114-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥22m |
| jpcrp040300-q1r_E01114-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.4bn |
| jpcrp040300-q1r_E01114-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E01114-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E01114-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥729m |
| jpcrp040300-q1r_E01114-000North Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E01114-000North Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E01114-000North Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E01114-000North Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥257m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥78m |
| jpcrp040300-q1r_E01114-000Asiareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E01114-000Asiareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.9bn |
| jpcrp040300-q1r_E01114-000Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥659m |
| jpcrp040300-q1r_E01114-000Asiareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥710m |
| jpcrp040300-q1r_E01114-000Chinareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01114-000Chinareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01114-000Chinareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥244m |
| jpcrp040300-q1r_E01114-000Chinareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥368m |
| jpcrp040300-q1r_E01114-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01114-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01114-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥42m |
| jpcrp040300-q1r_E01114-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E01114-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E01114-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E01114-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01114-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥681m |
| jpcrp040300-q1r_E01114-000North Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01114-000North Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01114-000North Americareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11m |
| jpcrp040300-q1r_E01114-000North Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 379000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 379000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0264 | |
| Cash and deposits | Prior1YearInstant | 18354000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18163000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 11246000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 11882000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1934000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1779000000 | JPY |
| Inventories | Prior1YearInstant | 12236000000 | JPY |
| Inventories | CurrentQuarterInstant | 11610000000 | JPY |
| Other ca | Prior1YearInstant | 1858000000 | JPY |
| Other ca | CurrentQuarterInstant | 1591000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -38000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -27000000 | JPY |
| Current assets | Prior1YearInstant | 45592000000 | JPY |
| Current assets | CurrentQuarterInstant | 44999000000 | JPY |
| Buildings and structures | Prior1YearInstant | 15484000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 15677000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -7807000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -8001000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7676000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7675000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 24590000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 25131000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | Prior1YearInstant | -16838000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -17317000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7752000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 7813000000 | JPY |
| Land | Prior1YearInstant | 3023000000 | JPY |
| Land | CurrentQuarterInstant | 3044000000 | JPY |
| Construction in progress | Prior1YearInstant | 944000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1043000000 | JPY |
| Other ppe | Prior1YearInstant | 6064000000 | JPY |
| Other ppe | CurrentQuarterInstant | 6267000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -3807000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -3963000000 | JPY |
| Other net ppe | Prior1YearInstant | 2256000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2304000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 21653000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 21881000000 | JPY |
| Other ia | Prior1YearInstant | 344000000 | JPY |
| Other ia | CurrentQuarterInstant | 349000000 | JPY |
| Intangible assets | Prior1YearInstant | 344000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 349000000 | JPY |
| Investment securities | Prior1YearInstant | 3644000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3787000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 667000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 573000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |