Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥7.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥291m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥93m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥313m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥18m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥347m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥509m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥590m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥305m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥155m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥238m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥114m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥127m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥352m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥459m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥238m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥114m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥9.7bnat 2022-03-31Cons.Assets
Total assets¥10.3bnat 2021-03-31Cons.Assets
Total assets¥10.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥10.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥956mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥848mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥834mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥436m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥719m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥872m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥541m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥214m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥55m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥644m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥748m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥801m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥762m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥208m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥107m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥448m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.562021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.062020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.972018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.982017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,030.86at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥976.73at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥979.9at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥987.28at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥958.48at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees508at 2022-03-31Cons.Number of employees
Employees514at 2021-03-31Cons.Number of employees
Employees528at 2020-03-31dCons.Number of employees
Employees561at 2019-03-31dCons.Number of employees
Employees488at 2018-03-31dCons.Number of employees
Revenue¥6.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥216m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥54m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥241m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥83m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥300m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥445m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥231m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥220m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥175m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥175m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥79m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥271m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥354m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2022-03-31StandaloneAssets
Total assets¥9.7bnat 2021-03-31StandaloneAssets
Total assets¥9.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥38.642021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.512020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥892.96at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥876.01at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥860.74at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥874.45at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥853.08at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,618,520at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,618,520at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,618,520at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,618,520at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,618,520at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees315at 2022-03-31StandaloneNumber of employees
Employees313at 2021-03-31StandaloneNumber of employees
Employees318at 2020-03-31dStandaloneNumber of employees
Employees306at 2019-03-31dStandaloneNumber of employees
Employees281at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Industrial Rubber Businessreportable segmentcapex2021-04-01 → 2022-03-31¥120m
Industrial Rubber Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥339m
Industrial Rubber Businessreportable segmentemployeesat 2022-03-31386 pure
Industrial Rubber Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥5.8bn
Industrial Rubber Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.8bn
Industrial Rubber Businessreportable segmentsegment assetsat 2022-03-31¥5.4bn
Industrial Rubber Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥530m
Rubber Business For Medical Care Hygienereportable segmentcapex2021-04-01 → 2022-03-31¥41m
Rubber Business For Medical Care Hygienereportable segmentdepreciation2021-04-01 → 2022-03-31¥102m
Rubber Business For Medical Care Hygienereportable segmentemployeesat 2022-03-3178 pure
Rubber Business For Medical Care Hygienereportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Rubber Business For Medical Care Hygienereportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
Rubber Business For Medical Care Hygienereportable segmentsegment assetsat 2022-03-31¥1.4bn
Rubber Business For Medical Care Hygienereportable segmentsegment profit2021-04-01 → 2022-03-31¥99m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥161m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥441m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥629m
Industrial Rubber Businessreportable segmentcapex2020-04-01 → 2021-03-31¥168m
Industrial Rubber Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥380m
Industrial Rubber Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.3bn
Industrial Rubber Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.3bn
Industrial Rubber Businessreportable segmentsegment assetsat 2021-03-31¥5.4bn
Industrial Rubber Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥121m
Rubber Business For Medical Care Hygienereportable segmentcapex2020-04-01 → 2021-03-31¥77m
Rubber Business For Medical Care Hygienereportable segmentdepreciation2020-04-01 → 2021-03-31¥113m
Rubber Business For Medical Care Hygienereportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Rubber Business For Medical Care Hygienereportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Rubber Business For Medical Care Hygienereportable segmentsegment assetsat 2021-03-31¥1.4bn
Rubber Business For Medical Care Hygienereportable segmentsegment profit2020-04-01 → 2021-03-31¥113m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥245m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥492m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥234m
Industrial Rubber Businessreportable segmentemployeesat 2022-03-31207 pure
Rubber Business For Medical Care Hygienereportable segmentemployeesat 2022-03-3177 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,437
ItemContextValueUnit
Cash and cash equivalents (5-year summary)CurrentYearInstant956275000JPY
Number of employeesPrior4YearInstant488
Number of employeesPrior3YearInstant561
Number of employeesPrior2YearInstant528
Number of employeesPrior1YearInstant514
Number of employeesCurrentYearInstant508
Average number of temporary workersPrior4YearInstant22
Average number of temporary workersPrior3YearInstant22
Average number of temporary workersPrior2YearInstant22
Average number of temporary workersPrior1YearInstant15
Average number of temporary workersCurrentYearInstant17
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember7033729000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember7194794000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember6938847000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember6050763000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember6396726000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember445275000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember399815000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember300012000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember83325000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember240614000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember354495000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember270621000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember79497000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember174874000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember175271000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember516870000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember516870000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember516870000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember516870000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember516870000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember4618520
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember4618520
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember4618520
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember4618520
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember4618520
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember3848945000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember3960413000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember3914253000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3973915000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember4050800000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember9878689000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember9796080000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember9707098000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember9728985000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember8942590000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember853.08
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember874.45
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember860.74
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember876.01

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass