Half-year report · Q2
5161.TEDINET S100UPRL
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥117.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥138.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥137.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥135.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥89.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥87.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥81.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥39.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.33 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥261.46 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.85 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥32m |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥428m |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥70m |
| jpcrp040300-q2r_E01112-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| jpcrp040300-q2r_E01112-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.5bn |
| jpcrp040300-q2r_E01112-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01112-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E01112-000North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E01112-000North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E01112-000North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| jpcrp040300-q2r_E01112-000North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥797m |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥259m |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥64.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥61.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥24m |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥593m |
| jpcrp040300-q2r_E01112-000East Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E01112-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥27.4bn |
| jpcrp040300-q2r_E01112-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥25.0bn |
| jpcrp040300-q2r_E01112-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01112-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01112-000North Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥20.6bn |
| jpcrp040300-q2r_E01112-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥20.6bn |
| jpcrp040300-q2r_E01112-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E01112-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥248m |
| jpcrp040300-q2r_E01112-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥60.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥57.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -383000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -463000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -172000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -260000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -205000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -674000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -3285000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2154000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1164000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 1345000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1190000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 788000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 37095000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 38591000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 38286000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 39379000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01112-000JapanReportableSegmentMember | 24994000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01112-000NorthAmericaReportableSegmentMember | 20553000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01112-000EastAsiaReportableSegmentMember | 5480000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01112-000SoutheastAsiaReportableSegmentMember | 6120000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 57148000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 57148000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01112-000JapanReportableSegmentMember | 2394000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01112-000NorthAmericaReportableSegmentMember | 12000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01112-000EastAsiaReportableSegmentMember | 593000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01112-000SoutheastAsiaReportableSegmentMember | 248000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3249000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3249000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01112-000JapanReportableSegmentMember | 27389000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01112-000NorthAmericaReportableSegmentMember | 20565000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01112-000EastAsiaReportableSegmentMember | 6073000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01112-000SoutheastAsiaReportableSegmentMember | 6368000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 60397000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3249000000 | JPY |
| Net sales | Prior1YTDDuration | 57148000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01112-000JapanReportableSegmentMember | 2471000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01112-000NorthAmericaReportableSegmentMember | -2096000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01112-000EastAsiaReportableSegmentMember | 12000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01112-000SoutheastAsiaReportableSegmentMember | 1037000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1424000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -24000000 | JPY |
| Operating income | Prior1YTDDuration | 1400000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01112-000JapanReportableSegmentMember | 25453000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01112-000NorthAmericaReportableSegmentMember | 24632000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01112-000EastAsiaReportableSegmentMember | 5040000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01112-000SoutheastAsiaReportableSegmentMember | 6089000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |