Quarterly report · Q1
5161.TEDINET S100U9UQ
Period2022-04-01 → 2022-06-30
Filed2024-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OWNB.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥84.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥701m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥123m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥269m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥878m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥416m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥979m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥120.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥115.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥117.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥43.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥72.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥110m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥400m |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥573m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥820m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥107m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥279m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥22.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥713m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥517m |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥731m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥23.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥22.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 238000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -9000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 10320000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | 6072000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 3371000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 2526000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 22290000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 22290000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 1398000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | 23000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 31000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 64000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1517000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1517000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 11718000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | 6095000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 3402000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 2590000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 23808000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1517000000 | JPY |
| Net sales | Prior1YTDDuration | 22290000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 562000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | -1000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 517000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 731000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1810000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -13000000 | JPY |
| Operating income | Prior1YTDDuration | 1796000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 9123000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | 7292000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 3813000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 2249000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 22478000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 22478000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 1165000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | 8000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 110000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 107000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1391000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1391000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01112-000JapanReportableSegmentMember | 10288000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01112-000NorthAmericaReportableSegmentMember | 7301000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01112-000EastAsiaReportableSegmentMember | 3923000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01112-000SoutheastAsiaReportableSegmentMember | 2357000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 23870000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1391000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |