Annual report
5161.TEDINET S100U9AW
Period2022-04-01 → 2023-03-31
Filed2024-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100RA76. Amended by S100UA1W (2024-08-26).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥98.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥84.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥80.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥97.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥105m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.5bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥80m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥125.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥115.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥115.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥103.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥110.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥43.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.2bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥66.0bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥68.3bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥37.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥22.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥897m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥852m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥915m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥60.8 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.76 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥229.15 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.04 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,744.48 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,502.02 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,422.18 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,128.97 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,262.57 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.7% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 6,515 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 6,518 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 6,642 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 6,696 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 6,733 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥45.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥40.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥40.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥48.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥50.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥559m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.4bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.5bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥3.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.1bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥85.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥81.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥83.0bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥70.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥79.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥29.6bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥27.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥56.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥53.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥52.2bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥45.4bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥48.2bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥17.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥179.39 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.09 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.28 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207.84 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.8 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,930.81 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,727.09 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,663.84 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,317.02 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,464.3 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 65.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.3% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 19,995,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,995,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,995,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,995,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,995,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,365 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 1,395 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 1,405 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,411 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 1,382 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 83
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥6.2bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥18.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | ¥34m |
| East Asiareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥686m |
| East Asiareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| East Asiareportable segment | employees | at 2023-03-31 | 1022 pure |
| East Asiareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥14.1bn |
| East Asiareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥13.1bn |
| East Asiareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥927m |
| East Asiareportable segment | segment assets | at 2023-03-31 | ¥17.8bn |
| East Asiareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥753m |
| Japanreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2.6bn |
| Japanreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥2.9bn |
| Japanreportable segment | employees | at 2023-03-31 | 2018 pure |
| Japanreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥49.5bn |
| Japanreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥44.8bn |
| Japanreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥4.7bn |
| Japanreportable segment | segment assets | at 2023-03-31 | ¥94.0bn |
| Japanreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| North Americareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| North Americareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| North Americareportable segment | employees | at 2023-03-31 | 2162 pure |
| North Americareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥30.2bn |
| North Americareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥30.2bn |
| North Americareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥21m |
| North Americareportable segment | segment assets | at 2023-03-31 | ¥18.7bn |
| North Americareportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥4.4bn |
| Southeast Asiareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥80m |
| Southeast Asiareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥565m |
| Southeast Asiareportable segment | employees | at 2023-03-31 | 1313 pure |
| Southeast Asiareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥10.5bn |
| Southeast Asiareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥10.0bn |
| Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥512m |
| Southeast Asiareportable segment | segment assets | at 2023-03-31 | ¥13.4bn |
| Southeast Asiareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥5.1bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥6.1bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥104.4bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥98.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥6.2bn |
| —segment total | segment assets | at 2023-03-31 | ¥144.0bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | −¥140m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥5.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥5.9bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥20.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥31m |
| East Asiareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥885m |
| East Asiareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥970m |
| East Asiareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥14.5bn |
| East Asiareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥13.8bn |
| East Asiareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥705m |
| East Asiareportable segment | segment assets | at 2022-03-31 | ¥18.2bn |
| East Asiareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Japanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥43.8bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥38.9bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4.9bn |
| Japanreportable segment | segment assets | at 2022-03-31 | ¥88.7bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥929m |
| North Americareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥483m |
| North Americareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| North Americareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥23.4bn |
| North Americareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥23.4bn |
| North Americareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥62m |
| North Americareportable segment | segment assets | at 2022-03-31 | ¥16.3bn |
| North Americareportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥1.8bn |
| Southeast Asiareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥331m |
| Southeast Asiareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥600m |
| Southeast Asiareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥8.8bn |
| Southeast Asiareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥8.5bn |
| Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥281m |
| Southeast Asiareportable segment | segment assets | at 2022-03-31 | ¥13.0bn |
| Southeast Asiareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥4.2bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥5.8bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥90.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥84.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| —segment total | segment assets | at 2022-03-31 | ¥136.1bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Japanreportable segment | employees | at 2023-03-31 | 1365 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,838
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -5220000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 259000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 256000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -199000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -196000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -50000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -69000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 165000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 216000000 | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | -369000000 | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -40000000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | 7000000 | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 102000000 | JPY |
| Other net inv cf | Prior1YearDuration | 0 | JPY |
| Other net inv cf | CurrentYearDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -4974000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -4685000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | 1936000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | 1411000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | － | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 3317000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -1388000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -1096000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -504000000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -781000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -775000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YearDuration | -387000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYearDuration | -512000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -277000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -356000000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -897000000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 1483000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 1293000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 1408000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -416000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 3450000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 34061000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 33644000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 33644000000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 37095000000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 14 | |
| Number of associates accounted for using equity method | CurrentYearInstant | 1 | |
| Research and development expenses sga | Prior1YearDuration | 447000000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 500000000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01112-000JapanReportableSegmentMember | 38871000000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01112-000NorthAmericaReportableSegmentMember | 23359000000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01112-000EastAsiaReportableSegmentMember | 13756000000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01112-000SoutheastAsiaReportableSegmentMember | 8515000000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReportableSegmentsMember | 84503000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |