Quarterly report · Q1
5161.TEDINET S100OWNB
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100U9UQ (2024-08-26).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥84.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥379m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥450m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥515m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥253m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥878m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥979m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥120.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥115.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥117.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥43.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥72.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥110m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥400m |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥573m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥510m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥107m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥292m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥22.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥390m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E01112-000East Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥517m |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01112-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01112-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E01112-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E01112-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥731m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥23.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥22.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 38000000 | JPY |
| Other noe | CurrentYTDDuration | 13000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 273000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 83000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1923000000 | JPY |
| Ordinary income | CurrentYTDDuration | 450000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 65000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 65000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 0 | JPY |
| Loss on cancellation of contracts el | Prior1YTDDuration | 312000000 | JPY |
| Loss on cancellation of contracts el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 312000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 1611000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 515000000 | JPY |
| Income taxes current | Prior1YTDDuration | 287000000 | JPY |
| Income taxes current | CurrentYTDDuration | 295000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 344000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 113000000 | JPY |
| Income taxes | Prior1YTDDuration | 631000000 | JPY |
| Income taxes | CurrentYTDDuration | 408000000 | JPY |
| Profit loss | Prior1YTDDuration | 979000000 | JPY |
| Profit loss | CurrentYTDDuration | 107000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 101000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -145000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 878000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 253000000 | JPY |
| Profit loss | Prior1YTDDuration | 979000000 | JPY |
| Profit loss | CurrentYTDDuration | 107000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -666000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -295000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1522000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2047000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 27000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 33000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -11000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 70000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 870000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1855000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1850000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1962000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1611000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1970000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 238000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -8000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |