Quarterly report · Q1
5139.TEDINET S100TFHI
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥779m | 2024-01-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥2.9bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥674m | 2023-01-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥70m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥264m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥70m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥854m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥262m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥70m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥262m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥45m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥614m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥180m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥6.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥278m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥665m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.12 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.92 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.53 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.11 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.64 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.42 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 95.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,343,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,327,360 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,304,510 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 246
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 33872000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 6840000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 72307000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 38593000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 665055000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 278352000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 665055000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 278352000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1644684000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1649759000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1624684000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1629759000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2548820000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2593899000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -94147000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -94147000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5724041000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5779270000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5724041000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5779270000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6389096000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6057622000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 674231000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 778831000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 409849000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 708868000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 264381000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 69963000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Royalty income non operating income | Prior1YTDDuration_NonConsolidatedMember | 1500000 | JPY |
| Royalty income non operating income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Speaker fee non operating income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Speaker fee non operating income | CurrentYTDDuration_NonConsolidatedMember | 135000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1518000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 182000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3501000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3503000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 262397000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 70146000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 157000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 157000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |