Quarterly report · Q1
5139.TEDINET S100QQUO
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥674m | 2023-01-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥264m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥262m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥590m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥262m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥180m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥403m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥271m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥462m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.14 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.66 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥85.42 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 95.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,304,510 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,142,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 196
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 235000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5015145000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5470521000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12121000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 14147000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 12121000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 14147000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 15616000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 29640000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 86546000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 72483000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 102162000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 102123000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 114283000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 116271000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5129429000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5586792000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 95758000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 55800000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 13638000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 12154000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 181002000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 75313000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 51132000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 51338000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 54064000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 23297000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3650000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 59756000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 49510000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 461852000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 271064000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 461852000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 271064000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1376340000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1610521000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1356340000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1590521000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1934896000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2114946000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -261000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4667576000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5315727000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4667576000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5315727000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5129429000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5586792000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 674231000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |