Quarterly report · Q1
5137.TEDINET S100SVD3
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥515m | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥410m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥9m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥30m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥11m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥27m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥47m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥11m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥47m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥29m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥48m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥48m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥483m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥490m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥285m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥907m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥981m | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.9 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.14 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories | Prior1YearInstant | 57901000 | JPY |
| Inventories | CurrentQuarterInstant | 90002000 | JPY |
| Other ca | Prior1YearInstant | 67841000 | JPY |
| Other ca | CurrentQuarterInstant | 61088000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3425000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2857000 | JPY |
| Current assets | Prior1YearInstant | 1391987000 | JPY |
| Current assets | CurrentQuarterInstant | 1426859000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 5684000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 5627000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5684000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5627000 | JPY |
| Software | Prior1YearInstant | 82295000 | JPY |
| Software | CurrentQuarterInstant | 95955000 | JPY |
| Software in progress | Prior1YearInstant | 23548000 | JPY |
| Software in progress | CurrentQuarterInstant | 34326000 | JPY |
| Intangible assets | Prior1YearInstant | 105844000 | JPY |
| Intangible assets | CurrentQuarterInstant | 130281000 | JPY |
| Other ioa | Prior1YearInstant | 4462000 | JPY |
| Other ioa | CurrentQuarterInstant | 4462000 | JPY |
| Investments and other assets | Prior1YearInstant | 4462000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4462000 | JPY |
| Noncurrent assets | Prior1YearInstant | 115991000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 140371000 | JPY |
| Assets | Prior1YearInstant | 1507978000 | JPY |
| Assets | CurrentQuarterInstant | 1567230000 | JPY |
| Accounts payable trade | Prior1YearInstant | 44984000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 52191000 | JPY |
| Accounts payable other | Prior1YearInstant | 92578000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 94101000 | JPY |
| Income taxes payable | Prior1YearInstant | 13715000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4275000 | JPY |
| Contract liabilities | Prior1YearInstant | 259102000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 318863000 | JPY |
| Other cl | Prior1YearInstant | 78096000 | JPY |
| Other cl | CurrentQuarterInstant | 85028000 | JPY |
| Current liabilities | Prior1YearInstant | 488477000 | JPY |
| Current liabilities | CurrentQuarterInstant | 554460000 | JPY |
| Long term loans payable | Prior1YearInstant | 530000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 530000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 530000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 530000000 | JPY |
| Liabilities | Prior1YearInstant | 1018477000 | JPY |
| Liabilities | CurrentQuarterInstant | 1084460000 | JPY |
| Capital stock | Prior1YearInstant | 336530000 | JPY |
| Capital stock | CurrentQuarterInstant | 338762000 | JPY |
| Capital surplus | Prior1YearInstant | 691940000 | JPY |
| Capital surplus | CurrentQuarterInstant | 694172000 | JPY |
| Retained earnings | Prior1YearInstant | -547736000 | JPY |
| Retained earnings | CurrentQuarterInstant | -559414000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |