Half-year report · HY

Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-11-01 → 2026-04-30Cons.Operating revenue1
Revenue¥2.6bn2024-11-01 → 2025-10-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.2bn2024-11-01 → 2025-04-30Cons.Operating revenue1
Operating income¥467m2025-11-01 → 2026-04-30Cons.Operating income
Operating income¥239m2024-11-01 → 2025-04-30Cons.Operating income
Ordinary income¥537m2025-11-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥584m2024-11-01 → 2025-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥270m2024-11-01 → 2025-04-30Cons.Ordinary income
Profit before tax¥540m2025-11-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥271m2024-11-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥358m2025-11-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥502m2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥232m2024-11-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income¥359m2025-11-01 → 2026-04-30Cons.Profit loss
Net income¥235m2024-11-01 → 2025-04-30Cons.Profit loss
Total assets¥21.4bnat 2026-04-30Cons.Assets
Total assets¥19.7bnat 2025-10-31Cons.Assets
Total assets¥13.7bnat 2025-04-30Cons.Total assets (5-year summary)
Total liabilities¥19.2bnat 2026-04-30Cons.Liabilities
Total liabilities¥18.0bnat 2025-10-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-04-30Cons.Net assets
Net assets / equity¥1.7bnat 2025-10-31Cons.Net assets
Net assets / equity¥1.4bnat 2025-04-30Cons.Net assets (5-year summary)
Cash and deposits¥19.6bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥18.0bnat 2025-10-31Cons.Cash and deposits
Cash & equivalents¥10.3bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥17.9bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2024-10-31vCons.Cash and cash equivalents
Operating cash flow¥1.7bn2025-11-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2024-11-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥9.2bn2025-11-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥56m2024-11-01 → 2025-10-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥60m2024-11-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥104m2025-11-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥208m2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2024-11-01 → 2025-04-30Cons.Net cash provided by used in financing activities
EPS (basic)¥60.412025-11-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.342024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.572024-11-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥58.92025-11-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥82.762024-11-01 → 2025-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥38.432024-11-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio9.6%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio8.3%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio9.6%at 2025-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 411
ItemContextValueUnit
Other ioaPrior1YearInstant57210000JPY
Other ioaInterimInstant93967000JPY
Investments and other assetsPrior1YearInstant224552000JPY
Investments and other assetsInterimInstant182733000JPY
Noncurrent assetsPrior1YearInstant925564000JPY
Noncurrent assetsInterimInstant862057000JPY
AssetsPrior1YearInstant19729819000JPY
AssetsInterimInstant21352101000JPY
Current portion of long term loans payablePrior1YearInstant226740000JPY
Current portion of long term loans payableInterimInstant226740000JPY
Income taxes payablePrior1YearInstant116336000JPY
Income taxes payableInterimInstant122724000JPY
Deposits receivedPrior1YearInstant16413967000JPY
Deposits receivedInterimInstant17795631000JPY
Contract liabilitiesPrior1YearInstant75084000JPY
Contract liabilitiesInterimInstant76481000JPY
Provision for bonusesPrior1YearInstant6850000JPY
Provision for bonusesInterimInstant6801000JPY
Other clPrior1YearInstant354677000JPY
Other clInterimInstant281220000JPY
Current liabilitiesPrior1YearInstant17193657000JPY
Current liabilitiesInterimInstant18509599000JPY
Long term loans payablePrior1YearInstant789796000JPY
Long term loans payableInterimInstant676426000JPY
Net defined benefit liabilityPrior1YearInstant5748000JPY
Net defined benefit liabilityInterimInstant8382000JPY
Deferred tax liabilitiesPrior1YearInstant50866000JPY
Deferred tax liabilitiesInterimInstant49441000JPY
Noncurrent liabilitiesPrior1YearInstant846411000JPY
Noncurrent liabilitiesInterimInstant734249000JPY
LiabilitiesPrior1YearInstant18040068000JPY
LiabilitiesInterimInstant19243849000JPY
Capital stockPrior1YearInstant869702000JPY
Capital stockInterimInstant875384000JPY
Capital surplusPrior1YearInstant806933000JPY
Capital surplusInterimInstant812615000JPY
Retained earningsPrior1YearInstant-81092000JPY
Retained earningsInterimInstant276766000JPY
Treasury stockPrior1YearInstant-183000JPY
Treasury stockInterimInstant-183000JPY
Shareholders equityPrior1YearInstant1595359000JPY
Shareholders equityInterimInstant1964582000JPY
Foreign currency translation adjustmentPrior1YearInstant34948000JPY
Foreign currency translation adjustmentInterimInstant77380000JPY
Valuation and translation adjustmentsPrior1YearInstant34948000JPY
Valuation and translation adjustmentsInterimInstant77380000JPY
Subscription rights to sharesPrior1YearInstant24291000JPY
Subscription rights to sharesInterimInstant29323000JPY
Non controlling interestsPrior1YearInstant35152000JPY
Non controlling interestsInterimInstant36965000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-10-31pass rounding
balance sheet identityconsolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-11-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-11-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-11-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-11-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsconsolidated 2026-04-30pass