Tokyo Tape
Sign in
← tripla

Annual report

5136.TEDINET S100SOST
Period2022-11-01 → 2023-10-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 77
MetricValuePeriodScopeSource row
Revenue¥1.2bn2022-11-01 → 2023-10-31StandaloneOperating revenue1
Revenue¥818m2021-11-01 → 2022-10-31StandaloneOperating revenue1
Revenue¥506m2020-11-01 → 2021-10-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥295m2019-11-01 → 2020-10-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥204m2018-11-01 → 2019-10-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥177m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥84m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥167m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥75m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income−¥132m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥296m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥255m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥166m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥75m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥166m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥75m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income−¥129m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income−¥304m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income−¥258m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2023-10-31StandaloneAssets
Total assets¥1.9bnat 2022-10-31StandaloneAssets
Total assets¥911mat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥683mat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥634mat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2023-10-31StandaloneLiabilities
Total liabilities¥1.7bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2023-10-31StandaloneNet assets
Net assets / equity¥225mat 2022-10-31StandaloneNet assets
Net assets / equity¥150mat 2021-10-31dStandaloneNet assets
Net assets / equity¥278mat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥582mat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2023-10-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-10-31StandaloneCash and deposits
Cash & equivalents¥5.5bnat 2023-10-31StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥778mat 2021-10-31dStandaloneCash and cash equivalents
Cash & equivalents¥612mat 2020-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2022-11-01 → 2023-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥944m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥167m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥240m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥601,0002020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥607m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥42m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥4m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥278m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥30.732022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.222021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.832020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.792019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19,792.362018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥29.282022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥186.19at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥48.65at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥32.43at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥60.26at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-32,759.75at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio17.8%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.4%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.8%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.3%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE40.0%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
Shares issued5,562,300at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,620,000at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,043at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,043at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,043at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2023-10-31StandaloneNumber of employees
Employees70at 2022-10-31StandaloneNumber of employees
Employees65at 2021-10-31dStandaloneNumber of employees
Employees63at 2020-10-31dStandaloneNumber of employees
Employees59at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 717
ItemContextValueUnit
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-23014000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember944437000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember3191288000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-4042000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-5715000JPY
Proceeds from disposal of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember105000JPY
Proceeds from disposal of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember40000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember-1063000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember-3980000JPY
Proceeds from refund of leasehold and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from refund of leasehold and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember796000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-5000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-8859000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-35812000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-6240000JPY
Repayment of long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-26391000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration_NonConsolidatedMember645019000JPY
Purchase of treasury stock fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Purchase of treasury stock fin cfCurrentYearDuration_NonConsolidatedMember-96000JPY
Payments of listing expenses fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Payments of listing expenses fin cfCurrentYearDuration_NonConsolidatedMember-11697000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-42052000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember606834000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember1220000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember2245000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember898604000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember3791509000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember778048000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember1676653000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember1676653000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember5468162000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1338000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1610000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-30000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-30000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember199000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember367000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-8039000JPY
Accumulated depreciation ppe by groupCurrentYearInstant_NonConsolidatedMember-12496000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember16668000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember14502000JPY
Business consignment expenses sgaPrior1YearDuration_NonConsolidatedMember40244000JPY
Business consignment expenses sgaCurrentYearDuration_NonConsolidatedMember58600000JPY
Payroll and allowances sgaPrior1YearDuration_NonConsolidatedMember387231000JPY
Payroll and allowances sgaCurrentYearDuration_NonConsolidatedMember482544000JPY
Other salaries sgaPrior1YearDuration_NonConsolidatedMember13815000JPY
Other salaries sgaCurrentYearDuration_NonConsolidatedMember17382000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember63038000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass