Quarterly report · Q1
5136.TEDINET S100QD9C
Period2022-11-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥264m | 2022-11-01 → 2023-01-31 | Standalone | Operating revenue1 |
| Revenue | ¥818m | 2021-11-01 → 2022-10-31 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥54m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥46m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥75m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥46m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥37m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥75m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.0bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-10-31 | Standalone | Assets |
| Total liabilities | ¥2.1bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥861m | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥225m | at 2022-10-31 | Standalone | Net assets |
| Cash and deposits | ¥2.8bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.21 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.22 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.74 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.0% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,434,300 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,620,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 208
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2934704000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 1211000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 1186000 | JPY |
| Tools furniture and fixtures net tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 5477000 | JPY |
| Tools furniture and fixtures net tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 5966000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6689000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7152000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 21785000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 20982000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 3320000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 25105000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 27983000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 31795000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 35136000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1880783000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2969841000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 26391000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 27822000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 30188000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 23088000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 3973000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 3791000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22157000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11514000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 5626000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 12013000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 1322775000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 1811006000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 37546000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 20306000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1448659000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1909542000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 207369000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 199698000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 207369000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 199698000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1656028000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2109240000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 388750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 688412000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 769485000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1069148000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -933481000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -896960000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 224754000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 860600000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 224754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |