Quarterly report · Q1
5134.TEDINET S100T01Z
Period2023-11-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥232m | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥829m | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥198m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥12m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥9m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥12m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥12m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥7m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥26m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥871m | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥878m | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥841m | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥224m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥241m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥646m | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥638m | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥594m | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥640m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥660m | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.87 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.85 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.71 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.86 | 2023-11-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.63 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.7 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.1% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,922,076 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,919,376 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,871,253 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 231
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3918000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39180 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1376 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3919376 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39180 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 659596000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 640181000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 84840000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 96978000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 24084000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 18341000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3670000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 9214000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 772192000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 764716000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 12845000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12415000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3581000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4626000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 89825000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 89183000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 106251000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 106225000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 878443000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 870941000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 16092000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 15756000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 29273000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 32933000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 37064000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 40560000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14259000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7004000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 25330000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 16149000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11100000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 10523000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 9093000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6975000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 142214000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 129903000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 98403000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 94548000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 98403000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 94548000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 240617000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 224451000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 273752000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 274433000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 513752000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |