Half-year report · Q2
5132.TEDINET S100VX1K
Period2024-11-01 → 2025-04-30
Filed2025-06-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥797m | 2024-11-01 → 2025-04-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2023-11-01 → 2024-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥582m | 2023-11-01 → 2024-04-30 | Standalone | Net sales |
| Operating income | ¥290m | 2024-11-01 → 2025-04-30 | Standalone | Operating income |
| Operating income | ¥141m | 2023-11-01 → 2024-04-30 | Standalone | Operating income |
| Ordinary income | ¥291m | 2024-11-01 → 2025-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2023-11-01 → 2024-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥291m | 2024-11-01 → 2025-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥93m | 2023-11-01 → 2024-04-30 | Standalone | Income before income taxes |
| Net income | ¥190m | 2024-11-01 → 2025-04-30 | Standalone | Profit loss |
| Net income | ¥154m | 2023-11-01 → 2024-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2023-11-01 → 2024-04-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2024-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥325m | at 2025-04-30 | Standalone | Liabilities |
| Total liabilities | ¥285m | at 2024-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2024-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2025-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥901m | at 2024-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2025-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥901m | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥812m | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥762m | at 2023-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥191m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥204m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥71m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥72m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥90m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥45m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥18m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥25m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥24m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.53 | 2024-11-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.13 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.51 | 2023-11-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.37 | 2024-11-01 → 2025-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.8 | 2023-11-01 → 2024-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.13 | 2023-11-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.4% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,766,622 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,669,020 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,555,868 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 34848000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 114780000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 123948000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 670565000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 670565000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 785346000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 794513000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 317037000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 506918000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 317037000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 506918000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -93000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -93000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1127970000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1336187000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1127970000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1336187000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1413009000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1660967000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 581616000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 797023000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 229607000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 326222000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 352009000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 470800000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 210636000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 180356000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 141372000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 290443000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 357000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 198000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 176000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 247000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 533000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 141620000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 290977000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 48647000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 48647000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 92972000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 290977000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 54182000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 96746000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -3178000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 4349000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 51003000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |