Quarterly report · Q2
5132.TEDINET S100QY2N
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥412m | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥726m | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥77m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥77m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥116m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥77m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥52m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥121m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.0bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2022-10-31 | Standalone | Assets |
| Total liabilities | ¥165m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥199m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥874m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥820m | at 2022-10-31 | Standalone | Net assets |
| Cash and deposits | ¥811m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥806m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥811m | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥806m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥38m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥115m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥35m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥564m | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥20.86 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.05 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.19 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.1 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.48 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,500,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,500,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 42314000 | JPY |
| Business right ia | Prior1YearInstant_NonConsolidatedMember | 2234000 | JPY |
| Business right ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27381000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 49797000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2036000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1851000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 29098000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 30285000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10176000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10076000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 41311000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 42213000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 71629000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 100360000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1019480000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1038999000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 22096000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 12332000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 84896000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 96959000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48053000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 26542000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 495000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1500000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9064000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 13790000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 34605000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 13761000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 199211000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 164893000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 199211000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 164893000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 99100000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 99100000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 578762000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 670565000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 677862000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 769665000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 42415000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 94445000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 42415000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 94445000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -8000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 820269000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |