Tokyo Tape
Sign in
← Linkers

Annual report

5131.TEDINET S100PFD2
Period2021-08-01 → 2022-07-31
Filed2022-10-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 73
MetricValuePeriodScopeSource row
Revenue¥1.4bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥1.4bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥1.2bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥589m2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥674m2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥65m2021-08-01 → 2022-07-31StandaloneOperating income
Operating income¥247m2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥64m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥253m2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥235m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥274m2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥140m2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥54m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥224m2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥49m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥183m2020-08-01 → 2021-07-31StandaloneProfit loss
Net income¥292m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income−¥281m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income−¥160m2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2022-07-31StandaloneAssets
Total assets¥1.8bnat 2021-07-31StandaloneAssets
Total assets¥1.6bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥484mat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥683mat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥249mat 2022-07-31StandaloneLiabilities
Total liabilities¥376mat 2021-07-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2022-07-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-07-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-07-31dStandaloneNet assets
Net assets / equity¥242mat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥523mat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-07-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2022-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-07-31StandaloneCash and cash equivalents
Cash & equivalents¥924mat 2020-07-31dStandaloneCash and cash equivalents
Operating cash flow−¥63m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥631m2020-08-01 → 2021-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥29m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥117m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥87m2020-08-01 → 2021-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥100m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥60m2020-08-01 → 2021-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥717m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.992021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.942020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.582019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25,570.122018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15,730.212017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥119.5at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10.56at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-4.38at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-31,429.96at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-5,859.84at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.5%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE39.6%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,270,000at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees79at 2022-07-31StandaloneNumber of employees
Employees71at 2021-07-31StandaloneNumber of employees
Employees57at 2020-07-31dStandaloneNumber of employees
Employees44at 2019-07-31dStandaloneNumber of employees
Employees62at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 753
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember323020000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1793452000JPY
AssetsCurrentYearInstant_NonConsolidatedMember1715498000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember51454000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember51454000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember70357000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember66791000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember20332000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember14492000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember574000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember530000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember65888000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember28242000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember8717000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember10685000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember43000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember18880000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember33000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember6120000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember293324000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember197195000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember82926000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember52090000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember82926000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember52090000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember376250000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember249285000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember841875000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember841875000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember841875000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember841875000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember475326000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember524337000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember475326000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember524337000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1417202000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1466212000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1417202000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1466212000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1793452000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1715498000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1419136000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1412575000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember315039000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember473494000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1104096000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember939081000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember857155000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-07-31pass
balance sheet identitynon_consolidated 2022-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · operating cash flownon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flownon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass